[YTL] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 52.89%
YoY- -31.75%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 4,752,737 5,239,763 4,241,748 3,929,145 1,985,145 1,633,666 1,477,645 21.47%
PBT 541,372 694,366 626,588 698,033 750,004 484,513 366,775 6.69%
Tax -120,030 -166,329 -144,295 -176,561 -124,095 -98,053 -106,660 1.98%
NP 421,342 528,037 482,293 521,472 625,909 386,460 260,115 8.36%
-
NP to SH 289,825 364,824 312,055 330,592 484,361 202,527 95,883 20.22%
-
Tax Rate 22.17% 23.95% 23.03% 25.29% 16.55% 20.24% 29.08% -
Total Cost 4,331,395 4,711,726 3,759,455 3,407,673 1,359,236 1,247,206 1,217,530 23.53%
-
Net Worth 12,835,107 11,181,618 10,222,491 10,127,859 7,980,380 7,324,927 6,865,703 10.97%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 1,895 - - - 112,681 112,715 -
Div Payout % - 0.52% - - - 55.64% 117.55% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 12,835,107 11,181,618 10,222,491 10,127,859 7,980,380 7,324,927 6,865,703 10.97%
NOSH 10,350,893 9,475,948 1,793,419 1,795,719 1,523,147 1,502,425 1,502,868 37.89%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.87% 10.08% 11.37% 13.27% 31.53% 23.66% 17.60% -
ROE 2.26% 3.26% 3.05% 3.26% 6.07% 2.76% 1.40% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.92 55.30 236.52 218.81 130.33 108.74 98.32 -11.90%
EPS 2.80 3.85 17.40 18.41 31.80 13.48 6.38 -12.81%
DPS 0.00 0.02 0.00 0.00 0.00 7.50 7.50 -
NAPS 1.24 1.18 5.70 5.64 5.2394 4.8754 4.5684 -19.51%
Adjusted Per Share Value based on latest NOSH - 1,795,719
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 42.84 47.22 38.23 35.41 17.89 14.72 13.32 21.47%
EPS 2.61 3.29 2.81 2.98 4.37 1.83 0.86 20.30%
DPS 0.00 0.02 0.00 0.00 0.00 1.02 1.02 -
NAPS 1.1568 1.0078 0.9213 0.9128 0.7193 0.6602 0.6188 10.97%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.63 1.68 1.39 1.41 1.30 1.39 1.28 -
P/RPS 3.55 3.04 0.59 0.64 1.00 1.28 1.30 18.20%
P/EPS 58.21 43.64 7.99 7.66 4.09 10.31 20.06 19.41%
EY 1.72 2.29 12.52 13.06 24.46 9.70 4.98 -16.22%
DY 0.00 0.01 0.00 0.00 0.00 5.40 5.86 -
P/NAPS 1.31 1.42 0.24 0.25 0.25 0.29 0.28 29.29%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 -
Price 1.72 1.64 1.52 1.34 1.32 1.40 1.61 -
P/RPS 3.75 2.97 0.64 0.61 1.01 1.29 1.64 14.76%
P/EPS 61.43 42.60 8.74 7.28 4.15 10.39 25.24 15.96%
EY 1.63 2.35 11.45 13.74 24.09 9.63 3.96 -13.74%
DY 0.00 0.01 0.00 0.00 0.00 5.36 4.66 -
P/NAPS 1.39 1.39 0.27 0.24 0.25 0.29 0.35 25.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment