[GENM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 38.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,070,164 1,809,372 1,653,531 1,665,082 0 -100.00%
PBT 767,821 448,452 372,968 519,123 0 -100.00%
Tax -219,715 -177,162 -178,430 705 0 -100.00%
NP 548,106 271,290 194,538 519,828 0 -100.00%
-
NP to SH 548,106 271,290 194,538 519,828 0 -100.00%
-
Tax Rate 28.62% 39.51% 47.84% -0.14% - -
Total Cost 1,522,058 1,538,082 1,458,993 1,145,254 0 -100.00%
-
Net Worth 3,737,875 3,237,977 4,163,987 3,975,155 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 92,900 87,512 - - - -100.00%
Div Payout % 16.95% 32.26% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,737,875 3,237,977 4,163,987 3,975,155 0 -100.00%
NOSH 1,092,946 1,093,911 1,092,910 1,092,075 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 26.48% 14.99% 11.77% 31.22% 0.00% -
ROE 14.66% 8.38% 4.67% 13.08% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 189.41 165.40 151.30 152.47 0.00 -100.00%
EPS 50.20 24.80 17.80 47.60 0.00 -100.00%
DPS 8.50 8.00 0.00 0.00 0.00 -100.00%
NAPS 3.42 2.96 3.81 3.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,095,375
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.86 30.47 27.85 28.04 0.00 -100.00%
EPS 9.23 4.57 3.28 8.75 0.00 -100.00%
DPS 1.56 1.47 0.00 0.00 0.00 -100.00%
NAPS 0.6295 0.5453 0.7012 0.6694 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.80 1.15 1.23 0.00 0.00 -
P/RPS 0.95 0.70 0.81 0.00 0.00 -100.00%
P/EPS 3.59 4.64 6.91 0.00 0.00 -100.00%
EY 27.86 21.57 14.47 0.00 0.00 -100.00%
DY 4.72 6.96 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.39 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 28/11/01 29/11/00 30/11/99 - -
Price 1.71 1.18 1.17 0.00 0.00 -
P/RPS 0.90 0.71 0.77 0.00 0.00 -100.00%
P/EPS 3.41 4.76 6.57 0.00 0.00 -100.00%
EY 29.33 21.02 15.21 0.00 0.00 -100.00%
DY 4.97 6.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.40 0.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment