[GENM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 85.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,108,668 539,216 2,178,453 2,220,109 1,112,531 0 2,514,968 0.83%
PBT 253,096 173,449 648,152 692,164 372,793 0 371,787 0.39%
Tax -112,882 -59,246 -2,246 940 1,350 0 -222,840 0.69%
NP 140,214 114,203 645,906 693,104 374,143 0 148,947 0.06%
-
NP to SH 140,214 114,203 645,906 693,104 374,143 0 148,947 0.06%
-
Tax Rate 44.60% 34.16% 0.35% -0.14% -0.36% - 59.94% -
Total Cost 968,454 425,013 1,532,547 1,527,005 738,388 0 2,366,021 0.91%
-
Net Worth 4,118,786 4,122,184 4,026,001 3,975,155 4,025,037 4,041,282 3,526,539 -0.15%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 4,118,786 4,122,184 4,026,001 3,975,155 4,025,037 4,041,282 3,526,539 -0.15%
NOSH 1,095,421 1,087,647 1,091,057 1,092,075 1,090,795 1,095,198 1,095,198 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.65% 21.18% 29.65% 31.22% 33.63% 0.00% 5.92% -
ROE 3.40% 2.77% 16.04% 17.44% 9.30% 0.00% 4.22% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 101.21 49.58 199.66 203.29 101.99 0.00 229.64 0.83%
EPS 12.80 10.50 59.20 63.47 34.30 0.00 13.60 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.76 3.79 3.69 3.64 3.69 3.69 3.22 -0.15%
Adjusted Per Share Value based on latest NOSH - 1,095,375
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 19.56 9.51 38.43 39.16 19.63 0.00 44.36 0.83%
EPS 2.47 2.01 11.39 12.23 6.60 0.00 2.63 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7272 0.7102 0.7012 0.71 0.7129 0.6221 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.08 2.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.06 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.25 24.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 1.61 2.36 2.76 0.00 0.00 0.00 0.00 -
P/RPS 1.59 4.76 1.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.58 22.48 4.66 0.00 0.00 0.00 0.00 -100.00%
EY 7.95 4.45 21.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.62 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment