[ANCOMNY] YoY Cumulative Quarter Result on 30-Nov-2001 [#2]

Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -2720.38%
YoY- -351.19%
View:
Show?
Cumulative Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 537,966 481,176 420,843 375,836 397,309 274,657 158,465 -1.29%
PBT 742 31,883 11,258 -48,524 23,190 12,551 7,601 2.50%
Tax 5,183 -8,825 -11,106 48,524 -17,202 -4,726 -344 -
NP 5,925 23,058 152 0 5,988 7,825 7,257 0.21%
-
NP to SH 5,925 23,058 152 -15,041 5,988 7,825 7,257 0.21%
-
Tax Rate -698.52% 27.68% 98.65% - 74.18% 37.65% 4.53% -
Total Cost 532,041 458,118 420,691 375,836 391,321 266,832 151,208 -1.32%
-
Net Worth 251,363 216,957 175,384 182,931 202,411 190,911 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 251,363 216,957 175,384 182,931 202,411 190,911 0 -100.00%
NOSH 199,494 126,137 116,923 119,562 120,482 117,846 117,617 -0.56%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 1.10% 4.79% 0.04% 0.00% 1.51% 2.85% 4.58% -
ROE 2.36% 10.63% 0.09% -8.22% 2.96% 4.10% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 269.66 381.47 359.93 314.34 329.76 233.06 134.73 -0.73%
EPS 2.97 18.28 0.13 -12.58 4.97 6.64 6.17 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.72 1.50 1.53 1.68 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,563
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 46.19 41.32 36.13 32.27 34.11 23.58 13.61 -1.29%
EPS 0.51 1.98 0.01 -1.29 0.51 0.67 0.62 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2158 0.1863 0.1506 0.1571 0.1738 0.1639 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 26/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment