[ANCOMNY] YoY Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -96.72%
YoY- 143.19%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 573,312 296,290 259,152 221,650 208,302 192,736 202,919 18.88%
PBT 33,253 7,499 983 3,799 3,550 -52,711 12,188 18.19%
Tax -6,957 -4,624 4,195 -3,066 -5,247 52,711 -8,808 -3.85%
NP 26,296 2,875 5,178 733 -1,697 0 3,380 40.74%
-
NP to SH 16,365 -1,133 5,178 733 -1,697 -15,615 3,380 30.05%
-
Tax Rate 20.92% 61.66% -426.75% 80.71% 147.80% - 72.27% -
Total Cost 547,016 293,415 253,974 220,917 209,999 192,736 199,539 18.29%
-
Net Worth 289,578 407,879 252,879 203,348 176,770 182,932 202,078 6.17%
Dividend
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 289,578 407,879 252,879 203,348 176,770 182,932 202,078 6.17%
NOSH 190,512 188,833 200,697 118,225 117,847 119,563 120,284 7.96%
Ratio Analysis
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 4.59% 0.97% 2.00% 0.33% -0.81% 0.00% 1.67% -
ROE 5.65% -0.28% 2.05% 0.36% -0.96% -8.54% 1.67% -
Per Share
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 300.93 156.91 129.13 187.48 176.76 161.20 168.70 10.12%
EPS 8.59 -0.59 2.58 0.62 -1.44 -13.06 2.81 20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 2.16 1.26 1.72 1.50 1.53 1.68 -1.65%
Adjusted Per Share Value based on latest NOSH - 118,225
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 49.19 25.42 22.23 19.02 17.87 16.54 17.41 18.89%
EPS 1.40 -0.10 0.44 0.06 -0.15 -1.34 0.29 29.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2485 0.35 0.217 0.1745 0.1517 0.157 0.1734 6.17%
Price Multiplier on Financial Quarter End Date
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 23/01/07 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment