[HUMEIND] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
08-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -97.6%
YoY- -94.4%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 174,311 172,217 160,303 161,781 149,899 158,227 11,572 57.08%
PBT 2,819 -28,169 -23,885 597 11,163 20,187 231 51.67%
Tax -1,282 4,332 4,896 -148 -3,141 -4,717 -97 53.70%
NP 1,537 -23,837 -18,989 449 8,022 15,470 134 50.11%
-
NP to SH 1,537 -23,837 -18,989 449 8,022 15,470 134 50.11%
-
Tax Rate 45.48% - - 24.79% 28.14% 23.37% 41.99% -
Total Cost 172,774 196,054 179,292 161,332 141,877 142,757 11,438 57.16%
-
Net Worth 398,260 414,153 368,902 445,557 445,557 416,811 18,345 66.94%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 398,260 414,153 368,902 445,557 445,557 416,811 18,345 66.94%
NOSH 497,998 493,635 479,093 479,093 479,093 479,093 31,093 58.70%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.88% -13.84% -11.85% 0.28% 5.35% 9.78% 1.16% -
ROE 0.39% -5.76% -5.15% 0.10% 1.80% 3.71% 0.73% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 35.01 34.93 33.46 33.77 31.29 33.03 37.22 -1.01%
EPS 0.31 -4.83 -3.96 0.09 1.67 3.23 0.43 -5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.77 0.93 0.93 0.87 0.59 5.20%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 24.03 23.74 22.10 22.30 20.66 21.81 1.60 57.00%
EPS 0.21 -3.29 -2.62 0.06 1.11 2.13 0.02 47.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.5709 0.5085 0.6142 0.6142 0.5745 0.0253 66.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.79 1.04 0.90 2.60 3.18 3.35 4.62 -
P/RPS 2.26 2.98 2.69 7.70 10.16 10.14 12.41 -24.69%
P/EPS 255.88 -21.51 -22.71 2,774.26 189.92 103.75 1,072.04 -21.22%
EY 0.39 -4.65 -4.40 0.04 0.53 0.96 0.09 27.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.24 1.17 2.80 3.42 3.85 7.83 -29.13%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 12/11/18 08/11/17 09/11/16 17/11/15 12/11/14 -
Price 1.05 1.05 0.815 2.38 3.02 3.37 4.25 -
P/RPS 3.00 3.01 2.44 7.05 9.65 10.20 11.42 -19.95%
P/EPS 340.09 -21.72 -20.56 2,539.52 180.36 104.37 986.18 -16.24%
EY 0.29 -4.60 -4.86 0.04 0.55 0.96 0.10 19.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.25 1.06 2.56 3.25 3.87 7.20 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment