[HUMEIND] QoQ Quarter Result on 30-Sep-2017 [#1]

Announcement Date
08-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -63.88%
YoY- -94.4%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 140,574 179,759 162,889 161,781 188,631 158,477 165,732 -10.42%
PBT -35,671 -26,244 -5,445 597 1,348 1,006 11,984 -
Tax 3,684 7,347 1,010 -148 -105 -751 -2,788 -
NP -31,987 -18,897 -4,435 449 1,243 255 9,196 -
-
NP to SH -31,987 -18,897 -4,435 449 1,243 255 9,196 -
-
Tax Rate - - - 24.79% 7.79% 74.65% 23.26% -
Total Cost 172,561 198,656 167,324 161,332 187,388 158,222 156,536 6.73%
-
Net Worth 388,065 421,602 440,766 445,557 445,557 455,139 455,139 -10.10%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - 9,581 - -
Div Payout % - - - - - 3,757.60% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 388,065 421,602 440,766 445,557 445,557 455,139 455,139 -10.10%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -22.75% -10.51% -2.72% 0.28% 0.66% 0.16% 5.55% -
ROE -8.24% -4.48% -1.01% 0.10% 0.28% 0.06% 2.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 29.34 37.52 34.00 33.77 39.37 33.08 34.59 -10.42%
EPS -6.68 -3.94 -0.93 0.09 0.26 0.05 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.81 0.88 0.92 0.93 0.93 0.95 0.95 -10.10%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.38 24.78 22.45 22.30 26.00 21.84 22.84 -10.40%
EPS -4.41 -2.60 -0.61 0.06 0.17 0.04 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
NAPS 0.5349 0.5811 0.6075 0.6142 0.6142 0.6274 0.6274 -10.11%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.08 1.70 2.16 2.60 2.28 2.75 2.70 -
P/RPS 3.68 4.53 6.35 7.70 5.79 8.31 7.81 -39.53%
P/EPS -16.18 -43.10 -233.34 2,774.26 878.79 5,166.70 140.66 -
EY -6.18 -2.32 -0.43 0.04 0.11 0.02 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 1.33 1.93 2.35 2.80 2.45 2.89 2.84 -39.77%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/04/18 05/02/18 08/11/17 24/08/17 27/04/17 25/01/17 -
Price 0.98 1.65 2.00 2.38 2.25 2.73 2.61 -
P/RPS 3.34 4.40 5.88 7.05 5.71 8.25 7.54 -41.97%
P/EPS -14.68 -41.83 -216.05 2,539.52 867.23 5,129.12 135.98 -
EY -6.81 -2.39 -0.46 0.04 0.12 0.02 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 1.21 1.88 2.17 2.56 2.42 2.87 2.75 -42.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment