[MIECO] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3080.93%
YoY- -322.51%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 87,119 90,836 195,522 173,022 154,115 123,171 108,845 -3.64%
PBT 2,471 -19,870 -9,990 -7,356 4,736 7,579 16,654 -27.22%
Tax -15 3,276 2,437 1,573 -2,137 -4,973 -4,275 -61.00%
NP 2,456 -16,594 -7,553 -5,783 2,599 2,606 12,379 -23.62%
-
NP to SH 2,456 -16,594 -7,553 -5,783 2,599 2,606 12,379 -23.62%
-
Tax Rate 0.61% - - - 45.12% 65.62% 25.67% -
Total Cost 84,663 107,430 203,075 178,805 151,516 120,565 96,466 -2.15%
-
Net Worth 319,070 315,075 457,879 350,471 354,218 363,579 357,288 -1.86%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 319,070 315,075 457,879 350,471 354,218 363,579 357,288 -1.86%
NOSH 209,914 210,050 210,036 209,863 209,596 210,161 210,169 -0.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.82% -18.27% -3.86% -3.34% 1.69% 2.12% 11.37% -
ROE 0.77% -5.27% -1.65% -1.65% 0.73% 0.72% 3.46% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 41.50 43.24 93.09 82.45 73.53 58.61 51.79 -3.62%
EPS 1.17 -7.90 -3.60 -2.75 1.24 1.24 5.89 -23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 2.18 1.67 1.69 1.73 1.70 -1.84%
Adjusted Per Share Value based on latest NOSH - 210,207
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.71 9.08 19.55 17.30 15.41 12.32 10.88 -3.63%
EPS 0.25 -1.66 -0.76 -0.58 0.26 0.26 1.24 -23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3191 0.3151 0.4579 0.3505 0.3542 0.3636 0.3573 -1.86%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.38 0.30 0.45 1.02 1.09 2.16 2.77 -
P/RPS 0.92 0.69 0.48 1.24 1.48 3.69 5.35 -25.41%
P/EPS 32.48 -3.80 -12.51 -37.02 87.90 174.19 47.03 -5.98%
EY 3.08 -26.33 -7.99 -2.70 1.14 0.57 2.13 6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.21 0.61 0.64 1.25 1.63 -26.82%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 10/08/09 22/08/08 24/08/07 28/08/06 29/08/05 20/08/04 -
Price 0.77 0.36 0.40 0.88 0.99 1.90 2.42 -
P/RPS 1.86 0.83 0.43 1.07 1.35 3.24 4.67 -14.21%
P/EPS 65.81 -4.56 -11.12 -31.93 79.84 153.23 41.09 8.16%
EY 1.52 -21.94 -8.99 -3.13 1.25 0.65 2.43 -7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.24 0.18 0.53 0.59 1.10 1.42 -15.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment