[APM] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -77.7%
YoY- 7.05%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 308,124 285,327 277,094 301,159 285,128 190,838 231,360 4.88%
PBT 37,209 39,521 43,510 42,584 37,126 15,014 20,991 10.00%
Tax -8,450 -8,802 -8,011 -10,495 -8,161 -3,347 -4,314 11.85%
NP 28,759 30,719 35,499 32,089 28,965 11,667 16,677 9.50%
-
NP to SH 25,409 28,142 32,571 27,763 25,935 10,262 15,150 8.99%
-
Tax Rate 22.71% 22.27% 18.41% 24.65% 21.98% 22.29% 20.55% -
Total Cost 279,365 254,608 241,595 269,070 256,163 179,171 214,683 4.48%
-
Net Worth 945,105 910,016 857,337 766,955 667,459 601,088 588,946 8.19%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 945,105 910,016 857,337 766,955 667,459 601,088 588,946 8.19%
NOSH 195,755 195,702 195,739 195,651 195,735 197,726 198,298 -0.21%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.33% 10.77% 12.81% 10.66% 10.16% 6.11% 7.21% -
ROE 2.69% 3.09% 3.80% 3.62% 3.89% 1.71% 2.57% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 157.40 145.80 141.56 153.93 145.67 96.52 116.67 5.11%
EPS 12.98 14.38 16.64 14.19 13.25 5.19 7.64 9.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.828 4.65 4.38 3.92 3.41 3.04 2.97 8.43%
Adjusted Per Share Value based on latest NOSH - 195,651
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 152.84 141.53 137.45 149.38 141.43 94.66 114.76 4.88%
EPS 12.60 13.96 16.16 13.77 12.86 5.09 7.51 9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.688 4.514 4.2527 3.8043 3.3108 2.9816 2.9214 8.19%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 6.18 4.95 4.59 5.28 3.97 1.50 2.20 -
P/RPS 3.93 3.40 3.24 3.43 2.73 1.55 1.89 12.97%
P/EPS 47.61 34.42 27.58 37.21 29.96 28.90 28.80 8.73%
EY 2.10 2.91 3.63 2.69 3.34 3.46 3.47 -8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.06 1.05 1.35 1.16 0.49 0.74 9.55%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 15/05/13 17/05/12 18/05/11 26/05/10 28/05/09 28/05/08 -
Price 6.25 5.44 4.70 4.82 4.31 1.80 2.16 -
P/RPS 3.97 3.73 3.32 3.13 2.96 1.86 1.85 13.56%
P/EPS 48.15 37.83 28.25 33.97 32.53 34.68 28.27 9.27%
EY 2.08 2.64 3.54 2.94 3.07 2.88 3.54 -8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.17 1.07 1.23 1.26 0.59 0.73 9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment