[HUNZPTY] YoY Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 14.02%
YoY- 25.05%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 132,850 112,106 124,354 211,419 248,191 91,383 245,275 -9.71%
PBT 68,306 176,897 114,074 78,288 69,122 39,125 68,341 -0.00%
Tax -21,198 -3,389 -11,532 -14,932 -18,279 -10,857 -19,280 1.59%
NP 47,108 173,508 102,542 63,356 50,843 28,268 49,061 -0.67%
-
NP to SH 40,050 166,034 101,671 63,682 50,925 28,268 48,424 -3.11%
-
Tax Rate 31.03% 1.92% 10.11% 19.07% 26.44% 27.75% 28.21% -
Total Cost 85,742 -61,402 21,812 148,063 197,348 63,115 196,214 -12.88%
-
Net Worth 733,092 696,265 548,927 459,301 347,985 325,041 294,547 16.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 10,153 10,280 15,247 12,929 8,126 12,903 -
Div Payout % - 6.12% 10.11% 23.94% 25.39% 28.75% 26.65% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 733,092 696,265 548,927 459,301 347,985 325,041 294,547 16.40%
NOSH 216,251 181,319 183,587 188,238 159,626 145,107 140,260 7.47%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 35.46% 154.77% 82.46% 29.97% 20.49% 30.93% 20.00% -
ROE 5.46% 23.85% 18.52% 13.86% 14.63% 8.70% 16.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 61.43 61.83 67.74 112.31 155.48 62.98 174.87 -15.99%
EPS 18.52 91.57 55.38 33.83 31.85 19.02 34.56 -9.87%
DPS 0.00 5.60 5.60 8.10 8.10 5.60 9.20 -
NAPS 3.39 3.84 2.99 2.44 2.18 2.24 2.10 8.30%
Adjusted Per Share Value based on latest NOSH - 188,221
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 58.99 49.78 55.22 93.88 110.21 40.58 108.91 -9.71%
EPS 17.78 73.73 45.15 28.28 22.61 12.55 21.50 -3.11%
DPS 0.00 4.51 4.57 6.77 5.74 3.61 5.73 -
NAPS 3.2553 3.0917 2.4375 2.0395 1.5452 1.4433 1.3079 16.40%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.95 2.07 1.47 1.59 1.29 1.45 1.70 -
P/RPS 3.17 3.35 2.17 1.42 0.83 2.30 0.97 21.80%
P/EPS 10.53 2.26 2.65 4.70 4.04 7.44 4.92 13.51%
EY 9.50 44.24 37.67 21.28 24.73 13.43 20.31 -11.88%
DY 0.00 2.71 3.81 5.09 6.28 3.86 5.41 -
P/NAPS 0.58 0.54 0.49 0.65 0.59 0.65 0.81 -5.41%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 30/08/12 25/08/11 17/08/10 24/08/09 20/08/08 -
Price 1.97 2.01 1.54 1.49 1.40 1.43 1.40 -
P/RPS 3.21 3.25 2.27 1.33 0.90 2.27 0.80 26.04%
P/EPS 10.64 2.20 2.78 4.40 4.39 7.34 4.06 17.40%
EY 9.40 45.56 35.96 22.71 22.79 13.62 24.66 -14.84%
DY 0.00 2.79 3.64 5.44 5.79 3.92 6.57 -
P/NAPS 0.58 0.52 0.52 0.61 0.64 0.64 0.67 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment