[HUNZPTY] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 19.67%
YoY- 2.05%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 68,330 191,860 120,301 72,361 85,613 66,461 75,084 -1.55%
PBT 26,194 53,474 35,625 19,023 20,749 13,397 12,589 12.97%
Tax -7,454 -14,583 -10,015 -5,560 -10,108 -6,641 -6,851 1.41%
NP 18,740 38,891 25,610 13,463 10,641 6,756 5,738 21.78%
-
NP to SH 18,163 38,302 23,304 10,859 10,641 6,756 5,738 21.15%
-
Tax Rate 28.46% 27.27% 28.11% 29.23% 48.72% 49.57% 54.42% -
Total Cost 49,590 152,969 94,691 58,898 74,972 59,705 69,346 -5.43%
-
Net Worth 314,303 286,434 208,030 183,644 148,890 89,530 98,245 21.36%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 5,119 56 - - 53 - -
Div Payout % - 13.37% 0.24% - - 0.79% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 314,303 286,434 208,030 183,644 148,890 89,530 98,245 21.36%
NOSH 144,840 138,374 113,678 114,065 104,119 66,758 60,273 15.71%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 27.43% 20.27% 21.29% 18.61% 12.43% 10.17% 7.64% -
ROE 5.78% 13.37% 11.20% 5.91% 7.15% 7.55% 5.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 47.18 138.65 105.83 63.44 82.23 99.55 124.57 -14.92%
EPS 12.54 27.68 20.50 9.52 10.22 10.12 9.52 4.69%
DPS 0.00 3.70 0.05 0.00 0.00 0.08 0.00 -
NAPS 2.17 2.07 1.83 1.61 1.43 1.3411 1.63 4.88%
Adjusted Per Share Value based on latest NOSH - 112,974
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 30.34 85.19 53.42 32.13 38.02 29.51 33.34 -1.55%
EPS 8.07 17.01 10.35 4.82 4.73 3.00 2.55 21.14%
DPS 0.00 2.27 0.03 0.00 0.00 0.02 0.00 -
NAPS 1.3957 1.2719 0.9238 0.8155 0.6611 0.3976 0.4363 21.36%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.26 2.14 2.19 1.16 1.47 1.70 1.12 -
P/RPS 2.67 1.54 2.07 1.83 1.79 1.71 0.90 19.85%
P/EPS 10.05 7.73 10.68 12.18 14.38 16.80 11.76 -2.58%
EY 9.95 12.93 9.36 8.21 6.95 5.95 8.50 2.65%
DY 0.00 1.73 0.02 0.00 0.00 0.05 0.00 -
P/NAPS 0.58 1.03 1.20 0.72 1.03 1.27 0.69 -2.85%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 26/05/08 07/05/07 08/06/06 24/05/05 20/05/04 28/05/03 -
Price 1.42 1.84 3.10 1.15 1.35 1.45 1.35 -
P/RPS 3.01 1.33 2.93 1.81 1.64 1.46 1.08 18.61%
P/EPS 11.32 6.65 15.12 12.08 13.21 14.33 14.18 -3.68%
EY 8.83 15.04 6.61 8.28 7.57 6.98 7.05 3.81%
DY 0.00 2.01 0.02 0.00 0.00 0.06 0.00 -
P/NAPS 0.65 0.89 1.69 0.71 0.94 1.08 0.83 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment