[HUNZPTY] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
07-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -8.86%
YoY- 329.24%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 58,386 18,506 54,066 44,667 15,250 26,769 21,677 17.94%
PBT 14,347 8,986 13,439 11,451 3,245 7,461 4,406 21.73%
Tax -3,330 -2,694 -3,735 -3,015 -1,030 -3,751 -2,252 6.73%
NP 11,017 6,292 9,704 8,436 2,215 3,710 2,154 31.24%
-
NP to SH 11,077 5,786 9,660 7,662 1,785 3,710 2,154 31.36%
-
Tax Rate 23.21% 29.98% 27.79% 26.33% 31.74% 50.27% 51.11% -
Total Cost 47,369 12,214 44,362 36,231 13,035 23,059 19,523 15.91%
-
Net Worth 338,301 313,107 313,912 208,033 181,889 149,025 89,434 24.81%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,989 - 5,610 56 - - 53 105.41%
Div Payout % 36.02% - 58.08% 0.74% - - 2.48% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 338,301 313,107 313,912 208,033 181,889 149,025 89,434 24.81%
NOSH 159,576 144,289 151,648 113,679 112,974 104,213 66,687 15.64%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.87% 34.00% 17.95% 18.89% 14.52% 13.86% 9.94% -
ROE 3.27% 1.85% 3.08% 3.68% 0.98% 2.49% 2.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.59 12.83 35.65 39.29 13.50 25.69 32.51 1.98%
EPS 6.94 4.01 6.37 6.74 1.58 3.56 3.23 13.58%
DPS 2.50 0.00 3.70 0.05 0.00 0.00 0.08 77.43%
NAPS 2.12 2.17 2.07 1.83 1.61 1.43 1.3411 7.92%
Adjusted Per Share Value based on latest NOSH - 113,679
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.93 8.22 24.01 19.83 6.77 11.89 9.63 17.94%
EPS 4.92 2.57 4.29 3.40 0.79 1.65 0.96 31.28%
DPS 1.77 0.00 2.49 0.03 0.00 0.00 0.02 111.02%
NAPS 1.5022 1.3903 1.3939 0.9238 0.8077 0.6617 0.3971 24.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.22 1.26 2.14 2.19 1.16 1.47 1.70 -
P/RPS 3.33 9.82 6.00 5.57 8.59 5.72 5.23 -7.24%
P/EPS 17.58 31.42 33.59 32.49 73.42 41.29 52.63 -16.69%
EY 5.69 3.18 2.98 3.08 1.36 2.42 1.90 20.04%
DY 2.05 0.00 1.73 0.02 0.00 0.00 0.05 85.64%
P/NAPS 0.58 0.58 1.03 1.20 0.72 1.03 1.27 -12.24%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 03/05/10 20/05/09 26/05/08 07/05/07 08/06/06 24/05/05 20/05/04 -
Price 1.22 1.42 1.84 3.10 1.15 1.35 1.45 -
P/RPS 3.33 11.07 5.16 7.89 8.52 5.26 4.46 -4.75%
P/EPS 17.58 35.41 28.89 45.99 72.78 37.92 44.89 -14.45%
EY 5.69 2.82 3.46 2.17 1.37 2.64 2.23 16.88%
DY 2.05 0.00 2.01 0.02 0.00 0.00 0.06 80.08%
P/NAPS 0.58 0.65 0.89 1.69 0.71 0.94 1.08 -9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment