[HUNZPTY] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -10.4%
YoY- -6.27%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 121,745 258,293 164,575 99,007 135,768 103,733 112,943 1.25%
PBT 41,061 75,350 51,408 31,203 34,374 23,406 20,968 11.84%
Tax -12,151 -19,800 -14,312 -9,855 -16,683 -11,250 -10,286 2.81%
NP 28,910 55,550 37,096 21,348 17,691 12,156 10,682 18.03%
-
NP to SH 28,285 54,242 32,224 16,581 17,691 12,156 11,724 15.79%
-
Tax Rate 29.59% 26.28% 27.84% 31.58% 48.53% 48.06% 49.06% -
Total Cost 92,835 202,743 127,479 77,659 118,077 91,577 102,261 -1.59%
-
Net Worth 313,107 303,296 208,033 181,889 149,025 89,434 60,230 31.58%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 8,098 14,400 14,238 7,944 - 5,001 48 134.88%
Div Payout % 28.63% 26.55% 44.19% 47.91% - 41.14% 0.41% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 313,107 303,296 208,033 181,889 149,025 89,434 60,230 31.58%
NOSH 144,289 151,648 113,679 112,974 104,213 66,687 60,230 15.65%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 23.75% 21.51% 22.54% 21.56% 13.03% 11.72% 9.46% -
ROE 9.03% 17.88% 15.49% 9.12% 11.87% 13.59% 19.47% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 84.38 170.32 144.77 87.64 130.28 155.55 187.52 -12.45%
EPS 19.60 35.77 28.35 14.68 16.98 18.23 19.47 0.11%
DPS 5.61 9.50 12.50 7.03 0.00 7.50 0.08 102.93%
NAPS 2.17 2.00 1.83 1.61 1.43 1.3411 1.00 13.76%
Adjusted Per Share Value based on latest NOSH - 112,974
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 54.06 114.69 73.08 43.96 60.29 46.06 50.15 1.25%
EPS 12.56 24.09 14.31 7.36 7.86 5.40 5.21 15.78%
DPS 3.60 6.39 6.32 3.53 0.00 2.22 0.02 137.43%
NAPS 1.3903 1.3468 0.9238 0.8077 0.6617 0.3971 0.2674 31.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.26 2.14 2.19 1.16 1.47 1.70 1.12 -
P/RPS 1.49 1.26 1.51 1.32 1.13 1.09 0.60 16.35%
P/EPS 6.43 5.98 7.73 7.90 8.66 9.33 5.75 1.87%
EY 15.56 16.71 12.94 12.65 11.55 10.72 17.38 -1.82%
DY 4.45 4.44 5.71 6.06 0.00 4.41 0.07 99.65%
P/NAPS 0.58 1.07 1.20 0.72 1.03 1.27 1.12 -10.37%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 26/05/08 07/05/07 08/06/06 24/05/05 20/05/04 28/05/03 -
Price 1.42 1.84 3.10 1.15 1.35 1.45 1.35 -
P/RPS 1.68 1.08 2.14 1.31 1.04 0.93 0.72 15.15%
P/EPS 7.24 5.14 10.94 7.84 7.95 7.95 6.94 0.70%
EY 13.80 19.44 9.14 12.76 12.57 12.57 14.42 -0.72%
DY 3.95 5.16 4.03 6.11 0.00 5.17 0.06 100.81%
P/NAPS 0.65 0.92 1.69 0.71 0.94 1.08 1.35 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment