[AURO] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -292.83%
YoY- -47.31%
View:
Show?
Cumulative Result
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Revenue 5,888 3,646 4,531 7,609 6,497 8,872 1,521 23.11%
PBT -5,024 -2,343 -2,118 -1,570 -1,059 318 -2,178 13.70%
Tax 0 0 0 0 0 0 -1 -
NP -5,024 -2,343 -2,118 -1,570 -1,059 318 -2,179 13.69%
-
NP to SH -5,024 -2,343 -2,119 -1,560 -1,059 318 -2,179 13.69%
-
Tax Rate - - - - - 0.00% - -
Total Cost 10,912 5,989 6,649 9,179 7,556 8,554 3,700 18.07%
-
Net Worth 30,683 35,263 48,129 51,673 42,949 46,237 47,489 -6.48%
Dividend
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 30,683 35,263 48,129 51,673 42,949 46,237 47,489 -6.48%
NOSH 431,478 392,253 392,253 352,000 316,969 317,999 320,441 4.67%
Ratio Analysis
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
NP Margin -85.33% -64.26% -46.74% -20.63% -16.30% 3.58% -143.26% -
ROE -16.37% -6.64% -4.40% -3.02% -2.47% 0.69% -4.59% -
Per Share
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 1.37 0.93 1.16 2.16 2.05 2.79 0.47 17.86%
EPS -1.17 -0.60 -0.59 -0.49 -0.33 0.10 -0.68 8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0899 0.1227 0.1468 0.1355 0.1454 0.1482 -10.63%
Adjusted Per Share Value based on latest NOSH - 352,000
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 0.96 0.60 0.74 1.24 1.06 1.45 0.25 22.96%
EPS -0.82 -0.38 -0.35 -0.25 -0.17 0.05 -0.36 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0576 0.0786 0.0844 0.0702 0.0755 0.0776 -6.50%
Price Multiplier on Financial Quarter End Date
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.175 0.065 0.125 0.195 0.135 0.15 0.145 -
P/RPS 12.79 6.99 10.82 9.02 6.59 5.38 30.55 -12.51%
P/EPS -14.99 -10.88 -23.14 -44.00 -40.41 150.00 -21.32 -5.26%
EY -6.67 -9.19 -4.32 -2.27 -2.47 0.67 -4.69 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.72 1.02 1.33 1.00 1.03 0.98 15.11%
Price Multiplier on Announcement Date
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 30/10/20 19/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.14 0.13 0.255 0.23 0.395 0.15 0.12 -
P/RPS 10.23 13.99 22.08 10.64 19.27 5.38 25.28 -12.97%
P/EPS -11.99 -21.76 -47.20 -51.90 -118.23 150.00 -17.65 -5.76%
EY -8.34 -4.59 -2.12 -1.93 -0.85 0.67 -5.67 6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.45 2.08 1.57 2.92 1.03 0.81 14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment