[TIMECOM] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 82.25%
YoY- 22.51%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 74,005 66,041 79,646 86,968 118,848 139,893 253,558 -18.53%
PBT -34,682 -55,977 -39,627 -42,230 -54,572 -7,371 -17,089 12.50%
Tax -10 -105 -115 -170 -148 -280 -180 -38.20%
NP -34,692 -56,082 -39,742 -42,400 -54,720 -7,651 -17,269 12.31%
-
NP to SH -34,692 -56,082 -39,742 -42,400 -54,720 -7,651 -17,269 12.31%
-
Tax Rate - - - - - - - -
Total Cost 108,697 122,123 119,388 129,368 173,568 147,544 270,827 -14.10%
-
Net Worth 987,582 1,919,924 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 -20.51%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 987,582 1,919,924 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 -20.51%
NOSH 2,532,262 2,526,216 2,483,874 2,494,117 2,487,272 2,550,333 2,467,000 0.43%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -46.88% -84.92% -49.90% -48.75% -46.04% -5.47% -6.81% -
ROE -3.51% -2.92% -1.93% -1.89% -2.97% -0.24% -0.44% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.92 2.61 3.21 3.49 4.78 5.49 10.28 -18.90%
EPS -1.37 -2.22 -1.60 -1.70 -2.20 -0.30 -0.70 11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.76 0.83 0.90 0.74 1.24 1.59 -20.86%
Adjusted Per Share Value based on latest NOSH - 2,494,117
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.01 3.58 4.31 4.71 6.44 7.58 13.74 -18.54%
EPS -1.88 -3.04 -2.15 -2.30 -2.96 -0.41 -0.94 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.535 1.04 1.1168 1.2159 0.997 1.7131 2.1248 -20.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.10 2.60 4.07 3.28 1.98 5.00 6.45 -
P/RPS 37.64 99.46 126.93 94.07 41.44 91.15 62.76 -8.16%
P/EPS -80.29 -117.12 -254.38 -192.94 -90.00 -1,666.67 -921.43 -33.39%
EY -1.25 -0.85 -0.39 -0.52 -1.11 -0.06 -0.11 49.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 3.42 4.90 3.64 2.68 4.03 4.06 -5.88%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 22/05/08 29/05/07 19/05/06 16/05/05 25/05/04 29/05/03 -
Price 1.90 2.12 3.72 3.42 1.42 4.50 7.70 -
P/RPS 65.01 81.09 116.01 98.08 29.72 82.04 74.92 -2.33%
P/EPS -138.69 -95.50 -232.50 -201.18 -64.55 -1,500.00 -1,100.00 -29.16%
EY -0.72 -1.05 -0.43 -0.50 -1.55 -0.07 -0.09 41.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.87 2.79 4.48 3.80 1.92 3.63 4.84 0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment