[MERIDIAN] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 78.56%
YoY- -76.97%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 76,926 38,298 42,044 33,362 44,091 0 -
PBT 7,042 -849 -2,958 5,035 15,959 0 -
Tax -2,827 -968 409 -2,462 -4,785 0 -
NP 4,215 -1,817 -2,549 2,573 11,174 0 -
-
NP to SH 4,215 -1,927 -2,549 2,573 11,174 0 -
-
Tax Rate 40.14% - - 48.90% 29.98% - -
Total Cost 72,711 40,115 44,593 30,789 32,917 0 -
-
Net Worth 255,454 355,799 403,591 407,391 396,634 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 255,454 355,799 403,591 407,391 396,634 0 -
NOSH 425,757 423,571 424,833 428,833 426,488 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 5.48% -4.74% -6.06% 7.71% 25.34% 0.00% -
ROE 1.65% -0.54% -0.63% 0.63% 2.82% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 18.07 9.04 9.90 7.78 10.34 0.00 -
EPS 0.99 -0.45 -0.60 0.60 2.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.84 0.95 0.95 0.93 0.00 -
Adjusted Per Share Value based on latest NOSH - 419,259
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 33.68 16.77 18.41 14.60 19.30 0.00 -
EPS 1.85 -0.84 -1.12 1.13 4.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1183 1.5576 1.7668 1.7834 1.7363 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.10 0.09 0.24 0.26 0.40 0.00 -
P/RPS 0.55 1.00 2.43 3.34 3.87 0.00 -
P/EPS 10.10 -19.78 -40.00 43.33 15.27 0.00 -
EY 9.90 -5.05 -2.50 2.31 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.11 0.25 0.27 0.43 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/06 25/08/05 27/08/04 28/08/03 23/08/02 - -
Price 0.10 0.10 0.22 0.32 0.44 0.00 -
P/RPS 0.55 1.11 2.22 4.11 4.26 0.00 -
P/EPS 10.10 -21.98 -36.67 53.33 16.79 0.00 -
EY 9.90 -4.55 -2.73 1.88 5.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.23 0.34 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment