[YB] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -109.21%
YoY- -134.44%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 23,180 26,941 30,079 26,317 34,028 37,826 39,350 -8.43%
PBT -3,366 -2,276 -1,537 -624 1,715 3,272 2,688 -
Tax -119 439 382 169 -394 -785 -413 -18.71%
NP -3,485 -1,837 -1,155 -455 1,321 2,487 2,275 -
-
NP to SH -3,485 -1,837 -1,155 -455 1,321 2,487 2,275 -
-
Tax Rate - - - - 22.97% 23.99% 15.36% -
Total Cost 26,665 28,778 31,234 26,772 32,707 35,339 37,075 -5.34%
-
Net Worth 193,238 199,432 208,759 213,154 213,269 204,061 198,095 -0.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 193,238 199,432 208,759 213,154 213,269 204,061 198,095 -0.41%
NOSH 160,000 160,000 160,000 160,000 159,156 159,423 154,761 0.55%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -15.03% -6.82% -3.84% -1.73% 3.88% 6.57% 5.78% -
ROE -1.80% -0.92% -0.55% -0.21% 0.62% 1.22% 1.15% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.95 18.51 19.88 17.29 21.38 23.73 25.43 -7.47%
EPS -2.40 -1.26 -0.76 -0.30 0.83 1.56 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.37 1.38 1.40 1.34 1.28 1.28 0.64%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.94 9.23 10.31 9.02 11.66 12.96 13.48 -8.43%
EPS -1.19 -0.63 -0.40 -0.16 0.45 0.85 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.662 0.6833 0.7152 0.7303 0.7307 0.6991 0.6787 -0.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.45 0.625 0.74 0.765 0.99 1.05 1.15 -
P/RPS 2.82 3.38 3.72 4.43 4.63 4.43 4.52 -7.55%
P/EPS -18.76 -49.53 -96.92 -255.99 119.28 67.31 78.23 -
EY -5.33 -2.02 -1.03 -0.39 0.84 1.49 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.54 0.55 0.74 0.82 0.90 -14.96%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 28/05/19 23/05/18 25/05/17 23/05/16 21/05/15 21/05/14 -
Price 0.975 0.635 0.725 0.775 0.92 1.00 1.29 -
P/RPS 6.11 3.43 3.65 4.48 4.30 4.21 5.07 3.15%
P/EPS -40.65 -50.32 -94.96 -259.33 110.84 64.10 87.76 -
EY -2.46 -1.99 -1.05 -0.39 0.90 1.56 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.46 0.53 0.55 0.69 0.78 1.01 -5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment