[ORNA] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -211.59%
YoY- -418.67%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 127,027 98,238 102,643 81,931 62,927 56,680 0 -
PBT 5,072 597 -5,467 -4,235 1,533 5,820 0 -
Tax -170 -285 -173 -255 -124 -970 0 -
NP 4,902 312 -5,640 -4,490 1,409 4,850 0 -
-
NP to SH 3,476 1,072 -5,640 -4,490 1,409 4,850 0 -
-
Tax Rate 3.35% 47.74% - - 8.09% 16.67% - -
Total Cost 122,125 97,926 108,283 86,421 61,518 51,830 0 -
-
Net Worth 97,057 89,081 132,169 93,174 82,553 72,351 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 97,057 89,081 132,169 93,174 82,553 72,351 0 -
NOSH 75,238 75,492 113,939 75,140 62,070 61,314 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.86% 0.32% -5.49% -5.48% 2.24% 8.56% 0.00% -
ROE 3.58% 1.20% -4.27% -4.82% 1.71% 6.70% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 168.83 130.13 90.09 109.04 101.38 92.44 0.00 -
EPS 4.62 1.42 -4.95 -3.55 2.27 7.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.18 1.16 1.24 1.33 1.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,243
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 168.80 130.55 136.40 108.88 83.62 75.32 0.00 -
EPS 4.62 1.42 -7.49 -5.97 1.87 6.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2898 1.1838 1.7564 1.2382 1.097 0.9615 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.29 0.50 0.44 0.58 1.13 1.72 0.00 -
P/RPS 0.17 0.38 0.49 0.53 1.11 1.86 0.00 -
P/EPS 6.28 35.21 -8.89 -9.71 49.78 21.74 0.00 -
EY 15.93 2.84 -11.25 -10.30 2.01 4.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.42 0.38 0.47 0.85 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 24/08/07 30/08/06 25/08/05 06/08/04 28/08/03 - -
Price 0.39 0.36 0.43 0.52 1.14 1.66 0.00 -
P/RPS 0.23 0.28 0.48 0.48 1.12 1.80 0.00 -
P/EPS 8.44 25.35 -8.69 -8.70 50.22 20.99 0.00 -
EY 11.85 3.94 -11.51 -11.49 1.99 4.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.37 0.42 0.86 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment