[NTPM] YoY Cumulative Quarter Result on 31-Jan-2002 [#3]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 57.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 165,656 152,014 140,918 138,264 6.20%
PBT 21,842 26,924 30,010 30,032 -10.06%
Tax -1,964 -5,915 -7,691 -8,703 -39.09%
NP 19,878 21,009 22,319 21,329 -2.31%
-
NP to SH 19,878 21,009 22,319 21,329 -2.31%
-
Tax Rate 8.99% 21.97% 25.63% 28.98% -
Total Cost 145,778 131,005 118,599 116,935 7.61%
-
Net Worth 136,661 123,582 109,026 0 -
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 136,661 123,582 109,026 0 -
NOSH 621,187 617,911 3,891 3,890 441.69%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 12.00% 13.82% 15.84% 15.43% -
ROE 14.55% 17.00% 20.47% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 26.67 24.60 3,621.60 3,553.67 -80.39%
EPS 3.20 3.40 573.60 548.20 -81.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 28.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,891
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 14.75 13.53 12.55 12.31 6.20%
EPS 1.77 1.87 1.99 1.90 -2.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.11 0.0971 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/05 30/01/04 - - -
Price 0.42 0.50 0.00 0.00 -
P/RPS 1.57 2.03 0.00 0.00 -
P/EPS 13.13 14.71 0.00 0.00 -
EY 7.62 6.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 18/03/05 19/03/04 21/04/03 - -
Price 0.38 0.56 0.00 0.00 -
P/RPS 1.42 2.28 0.00 0.00 -
P/EPS 11.88 16.47 0.00 0.00 -
EY 8.42 6.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment