[CANONE] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 126.37%
YoY- 8.49%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 218,494 165,224 109,801 96,863 73,681 0 -
PBT 11,100 6,045 5,902 8,602 7,216 0 -
Tax -2,717 -852 -850 -1,623 -783 0 -
NP 8,383 5,193 5,052 6,979 6,433 0 -
-
NP to SH 8,283 5,044 4,967 6,979 6,433 0 -
-
Tax Rate 24.48% 14.09% 14.40% 18.87% 10.85% - -
Total Cost 210,111 160,031 104,749 89,884 67,248 0 -
-
Net Worth 151,971 13,612,704 126,050 119,313 83,511 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 151,971 13,612,704 126,050 119,313 83,511 0 -
NOSH 152,261 152,386 150,060 152,379 130,486 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.84% 3.14% 4.60% 7.21% 8.73% 0.00% -
ROE 5.45% 0.04% 3.94% 5.85% 7.70% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 143.50 108.42 73.17 63.57 56.47 0.00 -
EPS 5.44 3.31 3.31 4.58 4.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9981 89.33 0.84 0.783 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,148
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 113.71 85.99 57.14 50.41 38.34 0.00 -
EPS 4.31 2.62 2.58 3.63 3.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7909 70.8431 0.656 0.6209 0.4346 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.93 0.76 1.02 1.05 0.00 0.00 -
P/RPS 0.65 0.70 1.39 1.65 0.00 0.00 -
P/EPS 17.10 22.96 30.82 22.93 0.00 0.00 -
EY 5.85 4.36 3.25 4.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.01 1.21 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/09 25/08/08 29/08/07 28/08/06 26/07/05 - -
Price 0.96 0.77 0.87 0.88 0.00 0.00 -
P/RPS 0.67 0.71 1.19 1.38 0.00 0.00 -
P/EPS 17.65 23.26 26.28 19.21 0.00 0.00 -
EY 5.67 4.30 3.80 5.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.01 1.04 1.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment