[YTLREIT] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 99.19%
YoY- 14.62%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 14,940 54,014 55,074 53,577 47,940 3,949 0 -
PBT 30,147 38,744 295,097 40,113 34,996 2,290 0 -
Tax -1,184 0 0 0 0 0 0 -
NP 28,963 38,744 295,097 40,113 34,996 2,290 0 -
-
NP to SH 28,963 38,744 295,097 40,113 34,996 2,290 0 -
-
Tax Rate 3.93% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -14,023 15,270 -240,023 13,464 12,944 1,659 0 -
-
Net Worth 1,363,380 1,418,689 1,400,384 1,146,759 1,021,841 1,025,295 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 38,735 38,743 40,792 40,112 34,995 - - -
Div Payout % 133.74% 100.00% 13.82% 100.00% 100.00% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,363,380 1,418,689 1,400,384 1,146,759 1,021,841 1,025,295 0 -
NOSH 1,177,357 1,177,629 1,178,973 1,179,794 1,038,457 1,040,909 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 193.86% 71.73% 535.82% 74.87% 73.00% 57.99% 0.00% -
ROE 2.12% 2.73% 21.07% 3.50% 3.42% 0.22% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.27 4.59 4.67 4.54 4.62 0.38 0.00 -
EPS 2.46 3.29 25.03 3.40 3.37 0.22 0.00 -
DPS 3.29 3.29 3.46 3.40 3.37 0.00 0.00 -
NAPS 1.158 1.2047 1.1878 0.972 0.984 0.985 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,181,952
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.88 3.17 3.23 3.14 2.81 0.23 0.00 -
EPS 1.70 2.27 17.31 2.35 2.05 0.13 0.00 -
DPS 2.27 2.27 2.39 2.35 2.05 0.00 0.00 -
NAPS 0.7999 0.8324 0.8216 0.6728 0.5995 0.6016 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.88 0.86 0.73 0.92 0.83 1.06 0.00 -
P/RPS 69.35 18.75 15.63 20.26 17.98 279.40 0.00 -
P/EPS 35.77 26.14 2.92 27.06 24.63 481.82 0.00 -
EY 2.80 3.83 34.29 3.70 4.06 0.21 0.00 -
DY 3.74 3.83 4.74 3.70 4.06 0.00 0.00 -
P/NAPS 0.76 0.71 0.61 0.95 0.84 1.08 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 18/01/11 21/01/10 20/01/09 24/01/08 16/01/07 23/02/06 - -
Price 0.88 0.88 0.75 0.90 0.82 1.01 0.00 -
P/RPS 69.35 19.19 16.06 19.82 17.76 266.22 0.00 -
P/EPS 35.77 26.75 3.00 26.47 24.33 459.09 0.00 -
EY 2.80 3.74 33.37 3.78 4.11 0.22 0.00 -
DY 3.74 3.74 4.61 3.78 4.11 0.00 0.00 -
P/NAPS 0.76 0.73 0.63 0.93 0.83 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment