[YTLREIT] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 99.19%
YoY- 14.62%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 27,866 108,228 80,956 53,577 26,892 98,835 72,813 -47.19%
PBT 274,993 81,268 60,843 40,113 20,138 72,690 53,394 197.34%
Tax 0 0 0 0 0 0 0 -
NP 274,993 81,268 60,843 40,113 20,138 72,690 53,394 197.34%
-
NP to SH 274,993 81,268 60,843 40,113 20,138 72,690 53,394 197.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -247,127 26,960 20,113 13,464 6,754 26,145 19,419 -
-
Net Worth 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 1,028,452 1,024,165 23.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 81,267 - 40,112 - 70,891 - -
Div Payout % - 100.00% - 100.00% - 97.53% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 1,028,452 1,024,165 23.10%
NOSH 1,178,709 1,179,506 1,179,127 1,179,794 1,177,660 1,058,078 1,040,818 8.62%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 986.84% 75.09% 75.16% 74.87% 74.88% 73.55% 73.33% -
ROE 19.64% 7.09% 5.31% 3.50% 1.76% 7.07% 5.21% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.36 9.18 6.87 4.54 2.28 9.34 7.00 -51.46%
EPS 23.33 6.89 5.16 3.40 1.71 6.87 5.13 173.73%
DPS 0.00 6.89 0.00 3.40 0.00 6.70 0.00 -
NAPS 1.1878 0.972 0.972 0.972 0.972 0.972 0.984 13.33%
Adjusted Per Share Value based on latest NOSH - 1,181,952
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.64 6.35 4.75 3.14 1.58 5.80 4.27 -47.07%
EPS 16.14 4.77 3.57 2.35 1.18 4.27 3.13 197.58%
DPS 0.00 4.77 0.00 2.35 0.00 4.16 0.00 -
NAPS 0.8218 0.6729 0.6727 0.6731 0.6719 0.6037 0.6011 23.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.83 0.85 0.85 0.92 0.96 1.07 0.95 -
P/RPS 35.11 9.26 12.38 20.26 42.04 11.45 13.58 88.04%
P/EPS 3.56 12.34 16.47 27.06 56.14 15.57 18.52 -66.59%
EY 28.11 8.11 6.07 3.70 1.78 6.42 5.40 199.46%
DY 0.00 8.11 0.00 3.70 0.00 6.26 0.00 -
P/NAPS 0.70 0.87 0.87 0.95 0.99 1.10 0.97 -19.49%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 11/07/08 22/05/08 24/01/08 22/11/07 12/07/07 24/05/07 -
Price 0.80 0.86 0.89 0.90 0.92 1.10 1.02 -
P/RPS 33.84 9.37 12.96 19.82 40.29 11.78 14.58 75.03%
P/EPS 3.43 12.48 17.25 26.47 53.80 16.01 19.88 -68.90%
EY 29.16 8.01 5.80 3.78 1.86 6.25 5.03 221.67%
DY 0.00 8.01 0.00 3.78 0.00 6.09 0.00 -
P/NAPS 0.67 0.88 0.92 0.93 0.95 1.13 1.04 -25.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment