[YTLREIT] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 45.65%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 242,373 179,938 157,840 251,818 246,333 255,188 220,261 1.60%
PBT 48,264 17,502 -8,952 59,380 47,595 83,747 -48,767 -
Tax -512 -208 -863 -1,609 -1,410 -1,120 -1,566 -16.99%
NP 47,752 17,294 -9,815 57,771 46,185 82,627 -50,333 -
-
NP to SH 47,752 17,294 -9,815 57,771 46,185 82,627 -50,333 -
-
Tax Rate 1.06% 1.19% - 2.71% 2.96% 1.34% - -
Total Cost 194,621 162,644 167,655 194,047 200,148 172,561 270,594 -5.34%
-
Net Worth 2,761,450 2,642,995 2,593,398 2,699,240 2,672,652 2,444,945 1,926,782 6.17%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 52,154 32,212 30,849 65,959 65,789 67,664 60,068 -2.32%
Div Payout % 109.22% 186.27% 0.00% 114.17% 142.45% 81.89% 0.00% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 2,761,450 2,642,995 2,593,398 2,699,240 2,672,652 2,444,945 1,926,782 6.17%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 19.70% 9.61% -6.22% 22.94% 18.75% 32.38% -22.85% -
ROE 1.73% 0.65% -0.38% 2.14% 1.73% 3.38% -2.61% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.22 10.56 9.26 14.77 14.45 14.97 15.84 -1.78%
EPS 2.80 1.01 -0.58 3.39 2.71 4.85 -3.71 -
DPS 3.06 1.89 1.81 3.87 3.86 3.97 4.32 -5.58%
NAPS 1.6202 1.5507 1.5216 1.5837 1.5681 1.4345 1.3857 2.63%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.22 10.56 9.26 14.77 14.45 14.97 12.92 1.60%
EPS 2.80 1.01 -0.58 3.39 2.71 4.85 -2.95 -
DPS 3.06 1.89 1.81 3.87 3.86 3.97 3.52 -2.30%
NAPS 1.6202 1.5507 1.5216 1.5837 1.5681 1.4345 1.1305 6.17%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.92 0.92 0.91 1.36 1.18 1.28 1.09 -
P/RPS 6.47 8.71 9.83 9.20 8.16 8.55 6.88 -1.01%
P/EPS 32.84 90.67 -158.02 40.12 43.55 26.40 -30.11 -
EY 3.05 1.10 -0.63 2.49 2.30 3.79 -3.32 -
DY 3.33 2.05 1.99 2.85 3.27 3.10 3.96 -2.84%
P/NAPS 0.57 0.59 0.60 0.86 0.75 0.89 0.79 -5.29%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 20/02/20 27/02/19 23/02/18 23/02/17 -
Price 0.995 0.905 0.885 1.37 1.30 1.15 1.19 -
P/RPS 7.00 8.57 9.56 9.27 8.99 7.68 7.51 -1.16%
P/EPS 35.51 89.19 -153.68 40.42 47.97 23.72 -32.87 -
EY 2.82 1.12 -0.65 2.47 2.08 4.22 -3.04 -
DY 3.08 2.09 2.05 2.82 2.97 3.45 3.63 -2.70%
P/NAPS 0.61 0.58 0.58 0.87 0.83 0.80 0.86 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment