[SENTRAL] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
03-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 55.78%
YoY- 7.35%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 52,066 51,629 52,358 52,757 51,927 50,394 38,843 5.00%
PBT 25,657 25,935 26,542 26,250 25,029 23,534 20,685 3.65%
Tax 0 0 0 0 0 -3 0 -
NP 25,657 25,935 26,542 26,250 25,029 23,531 20,685 3.65%
-
NP to SH 25,657 25,935 26,542 26,250 24,452 23,531 20,685 3.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% -
Total Cost 26,409 25,694 25,816 26,507 26,898 26,863 18,158 6.43%
-
Net Worth 526,202 522,054 506,054 499,179 475,780 472,649 469,120 1.93%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 15,986 15,989 16,003 15,601 15,014 14,750 13,113 3.35%
Div Payout % 62.31% 61.65% 60.29% 59.44% 61.40% 62.69% 63.40% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 526,202 522,054 506,054 499,179 475,780 472,649 469,120 1.93%
NOSH 389,924 389,999 390,323 390,044 389,984 390,232 390,283 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 49.28% 50.23% 50.69% 49.76% 48.20% 46.69% 53.25% -
ROE 4.88% 4.97% 5.24% 5.26% 5.14% 4.98% 4.41% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.35 13.24 13.41 13.53 13.32 12.91 9.95 5.01%
EPS 6.58 6.65 6.80 6.73 6.27 6.03 5.30 3.66%
DPS 4.10 4.10 4.10 4.00 3.85 3.78 3.36 3.37%
NAPS 1.3495 1.3386 1.2965 1.2798 1.22 1.2112 1.202 1.94%
Adjusted Per Share Value based on latest NOSH - 389,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.36 4.32 4.38 4.41 4.34 4.22 3.25 5.01%
EPS 2.15 2.17 2.22 2.20 2.05 1.97 1.73 3.68%
DPS 1.34 1.34 1.34 1.31 1.26 1.23 1.10 3.34%
NAPS 0.4402 0.4367 0.4233 0.4175 0.398 0.3954 0.3924 1.93%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - - -
Price 1.16 1.18 1.18 1.00 1.00 0.00 0.00 -
P/RPS 8.69 8.91 8.80 7.39 7.51 0.00 0.00 -
P/EPS 17.63 17.74 17.35 14.86 15.95 0.00 0.00 -
EY 5.67 5.64 5.76 6.73 6.27 0.00 0.00 -
DY 3.53 3.47 3.47 4.00 3.85 0.00 0.00 -
P/NAPS 0.86 0.88 0.91 0.78 0.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 07/11/13 31/10/12 03/11/11 19/10/10 26/10/09 21/10/08 -
Price 1.19 1.16 1.23 1.06 1.02 0.00 0.00 -
P/RPS 8.91 8.76 9.17 7.84 7.66 0.00 0.00 -
P/EPS 18.09 17.44 18.09 15.75 16.27 0.00 0.00 -
EY 5.53 5.73 5.53 6.35 6.15 0.00 0.00 -
DY 3.45 3.53 3.33 3.77 3.77 0.00 0.00 -
P/NAPS 0.88 0.87 0.95 0.83 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment