[PENERGY] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 49.96%
YoY- 85.89%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 281,369 266,290 126,895 152,045 142,914 249,510 155,857 10.33%
PBT 35,904 14,284 -16,708 223 -13,143 15,829 -14,912 -
Tax -8,740 -3,940 -2,415 -2,715 -4,518 0 0 -
NP 27,164 10,344 -19,123 -2,492 -17,661 15,829 -14,912 -
-
NP to SH 27,164 10,344 -19,123 -2,492 -17,661 15,829 -14,912 -
-
Tax Rate 24.34% 27.58% - 1,217.49% - 0.00% - -
Total Cost 254,205 255,946 146,018 154,537 160,575 233,681 170,769 6.84%
-
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 9,628 - - 6,418 - 6,418 - -
Div Payout % 35.44% - - 0.00% - 40.55% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.65% 3.88% -15.07% -1.64% -12.36% 6.34% -9.57% -
ROE 6.46% 2.66% -5.32% -0.68% -4.91% 4.52% -4.43% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 87.67 82.97 39.54 47.37 44.53 77.74 48.56 10.33%
EPS 8.46 3.22 -5.96 -0.78 -5.50 4.93 -4.65 -
DPS 3.00 0.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 1.31 1.21 1.12 1.15 1.12 1.09 1.05 3.75%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 87.45 82.76 39.44 47.26 44.42 77.55 48.44 10.33%
EPS 8.44 3.21 -5.94 -0.77 -5.49 4.92 -4.63 -
DPS 2.99 0.00 0.00 1.99 0.00 1.99 0.00 -
NAPS 1.3067 1.207 1.1172 1.1471 1.1172 1.0873 1.0474 3.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.54 0.82 0.665 0.88 0.735 0.775 0.44 -
P/RPS 1.76 0.99 1.68 1.86 1.65 1.00 0.91 11.60%
P/EPS 18.20 25.44 -11.16 -113.33 -13.36 15.71 -9.47 -
EY 5.50 3.93 -8.96 -0.88 -7.49 6.36 -10.56 -
DY 1.95 0.00 0.00 2.27 0.00 2.58 0.00 -
P/NAPS 1.18 0.68 0.59 0.77 0.66 0.71 0.42 18.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 24/08/21 19/08/20 29/08/19 30/08/18 -
Price 1.43 0.795 0.71 0.78 0.635 0.74 0.58 -
P/RPS 1.63 0.96 1.80 1.65 1.43 0.95 1.19 5.37%
P/EPS 16.90 24.67 -11.92 -100.46 -11.54 15.00 -12.48 -
EY 5.92 4.05 -8.39 -1.00 -8.67 6.66 -8.01 -
DY 2.10 0.00 0.00 2.56 0.00 2.70 0.00 -
P/NAPS 1.09 0.66 0.63 0.68 0.57 0.68 0.55 12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment