[PENERGY] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1563.4%
YoY- -277.97%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 152,045 142,914 249,510 155,857 170,801 195,896 283,728 -9.86%
PBT 223 -13,143 15,829 -14,912 8,379 -15,807 21,979 -53.43%
Tax -2,715 -4,518 0 0 0 -181 -5,000 -9.66%
NP -2,492 -17,661 15,829 -14,912 8,379 -15,988 16,979 -
-
NP to SH -2,492 -17,661 15,829 -14,912 8,379 -15,988 16,979 -
-
Tax Rate 1,217.49% - 0.00% - 0.00% - 22.75% -
Total Cost 154,537 160,575 233,681 170,769 162,422 211,884 266,749 -8.68%
-
Net Worth 369,083 359,455 349,826 336,989 421,246 512,920 534,032 -5.96%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,418 - 6,418 - - - - -
Div Payout % 0.00% - 40.55% - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 369,083 359,455 349,826 336,989 421,246 512,920 534,032 -5.96%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.64% -12.36% 6.34% -9.57% 4.91% -8.16% 5.98% -
ROE -0.68% -4.91% 4.52% -4.43% 1.99% -3.12% 3.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 47.37 44.53 77.74 48.56 53.12 61.11 88.19 -9.83%
EPS -0.78 -5.50 4.93 -4.65 2.61 -4.98 5.28 -
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.09 1.05 1.31 1.60 1.66 -5.92%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 47.26 44.42 77.55 48.44 53.09 60.88 88.18 -9.86%
EPS -0.77 -5.49 4.92 -4.63 2.60 -4.97 5.28 -
DPS 1.99 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.1172 1.0873 1.0474 1.3092 1.5942 1.6598 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.88 0.735 0.775 0.44 1.13 1.23 1.19 -
P/RPS 1.86 1.65 1.00 0.91 2.13 2.01 1.35 5.48%
P/EPS -113.33 -13.36 15.71 -9.47 43.37 -24.66 22.55 -
EY -0.88 -7.49 6.36 -10.56 2.31 -4.05 4.44 -
DY 2.27 0.00 2.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.71 0.42 0.86 0.77 0.72 1.12%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 19/08/20 29/08/19 30/08/18 25/08/17 26/08/16 21/08/15 -
Price 0.78 0.635 0.74 0.58 0.96 1.03 0.95 -
P/RPS 1.65 1.43 0.95 1.19 1.81 1.69 1.08 7.31%
P/EPS -100.46 -11.54 15.00 -12.48 36.84 -20.65 18.00 -
EY -1.00 -8.67 6.66 -8.01 2.71 -4.84 5.56 -
DY 2.56 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.68 0.55 0.73 0.64 0.57 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment