[PENERGY] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 49.96%
YoY- 85.89%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 43,798 322,342 245,016 152,045 77,835 426,958 290,596 -71.71%
PBT -19,623 22,569 10,153 223 -3,911 23,035 10,857 -
Tax -886 -6,628 -6,752 -2,715 -1,069 -7,856 -5,323 -69.77%
NP -20,509 15,941 3,401 -2,492 -4,980 15,179 5,534 -
-
NP to SH -20,509 15,941 3,401 -2,492 -4,980 15,179 5,534 -
-
Tax Rate - 29.37% 66.50% 1,217.49% - 34.10% 49.03% -
Total Cost 64,307 306,401 241,615 154,537 82,815 411,779 285,062 -62.97%
-
Net Worth 359,455 388,339 372,292 369,083 372,292 381,920 378,711 -3.42%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 12,837 6,418 6,418 6,418 12,837 6,418 -
Div Payout % - 80.53% 188.73% 0.00% 0.00% 84.58% 115.99% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 359,455 388,339 372,292 369,083 372,292 381,920 378,711 -3.42%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -46.83% 4.95% 1.39% -1.64% -6.40% 3.56% 1.90% -
ROE -5.71% 4.10% 0.91% -0.68% -1.34% 3.97% 1.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.65 100.44 76.34 47.37 24.25 133.03 90.54 -71.70%
EPS -6.39 4.97 1.06 -0.78 -1.55 4.73 1.72 -
DPS 0.00 4.00 2.00 2.00 2.00 4.00 2.00 -
NAPS 1.12 1.21 1.16 1.15 1.16 1.19 1.18 -3.42%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.61 100.18 76.15 47.26 24.19 132.70 90.32 -71.71%
EPS -6.37 4.95 1.06 -0.77 -1.55 4.72 1.72 -
DPS 0.00 3.99 1.99 1.99 1.99 3.99 1.99 -
NAPS 1.1172 1.207 1.1571 1.1471 1.1571 1.187 1.177 -3.41%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.84 0.77 0.835 0.88 0.965 1.06 0.60 -
P/RPS 6.16 0.77 1.09 1.86 3.98 0.80 0.66 343.89%
P/EPS -13.15 15.50 78.80 -113.33 -62.19 22.41 34.80 -
EY -7.61 6.45 1.27 -0.88 -1.61 4.46 2.87 -
DY 0.00 5.19 2.40 2.27 2.07 3.77 3.33 -
P/NAPS 0.75 0.64 0.72 0.77 0.83 0.89 0.51 29.34%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 18/02/22 18/11/21 24/08/21 18/05/21 22/02/21 23/11/20 -
Price 0.88 0.87 0.805 0.78 0.965 1.07 0.685 -
P/RPS 6.45 0.87 1.05 1.65 3.98 0.80 0.76 316.61%
P/EPS -13.77 17.52 75.97 -100.46 -62.19 22.62 39.73 -
EY -7.26 5.71 1.32 -1.00 -1.61 4.42 2.52 -
DY 0.00 4.60 2.48 2.56 2.07 3.74 2.92 -
P/NAPS 0.79 0.72 0.69 0.68 0.83 0.90 0.58 22.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment