[PENERGY] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -94.0%
YoY- 86.91%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 67,505 69,604 113,231 119,073 116,582 92,380 131,252 -10.48%
PBT 1,019 5,292 -7,003 2,834 1,010 3,619 9,712 -31.31%
Tax 0 0 -74 -750 -9 -1,469 -2,670 -
NP 1,019 5,292 -7,077 2,084 1,001 2,150 7,042 -27.53%
-
NP to SH 1,019 5,292 -7,077 2,084 1,115 2,201 7,154 -27.72%
-
Tax Rate 0.00% 0.00% - 26.46% 0.89% 40.59% 27.49% -
Total Cost 66,486 64,312 120,308 116,989 115,581 90,230 124,210 -9.88%
-
Net Worth 346,617 423,360 531,575 516,190 474,671 348,313 346,990 -0.01%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 346,617 423,360 531,575 516,190 474,671 348,313 346,990 -0.01%
NOSH 321,750 321,750 321,750 321,750 321,750 213,689 214,191 7.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.51% 7.60% -6.25% 1.75% 0.86% 2.33% 5.37% -
ROE 0.29% 1.25% -1.33% 0.40% 0.23% 0.63% 2.06% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 21.03 21.70 35.36 37.14 36.60 43.23 61.28 -16.31%
EPS 0.32 1.65 -2.21 0.65 0.35 1.03 3.34 -32.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.32 1.66 1.61 1.49 1.63 1.62 -6.53%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.98 21.63 35.19 37.01 36.23 28.71 40.79 -10.48%
EPS 0.32 1.64 -2.20 0.65 0.35 0.68 2.22 -27.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.3158 1.6521 1.6043 1.4753 1.0826 1.0784 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.62 1.08 1.26 1.39 2.35 1.33 1.04 -
P/RPS 2.95 4.98 3.56 3.74 6.42 3.08 1.70 9.61%
P/EPS 195.27 65.45 -57.01 213.85 671.43 129.13 31.14 35.77%
EY 0.51 1.53 -1.75 0.47 0.15 0.77 3.21 -26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.82 0.76 0.86 1.58 0.82 0.64 -1.91%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 17/05/17 27/05/16 21/05/15 27/05/14 17/05/13 15/05/12 -
Price 0.33 1.24 1.27 1.46 2.65 2.13 1.14 -
P/RPS 1.57 5.71 3.59 3.93 7.24 4.93 1.86 -2.78%
P/EPS 103.94 75.15 -57.47 224.62 757.14 206.80 34.13 20.38%
EY 0.96 1.33 -1.74 0.45 0.13 0.48 2.93 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.94 0.77 0.91 1.78 1.31 0.70 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment