[HSPLANT] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 569.8%
YoY- 15514.92%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 328,721 489,015 302,393 185,431 206,246 229,075 277,610 2.85%
PBT 44,668 219,041 102,036 24,364 2,461 29,552 85,105 -10.18%
Tax -11,832 -50,472 -25,245 3,899 -2,280 -10,130 -22,138 -9.91%
NP 32,836 168,569 76,791 28,263 181 19,422 62,967 -10.27%
-
NP to SH 32,836 168,569 76,791 28,263 181 19,422 62,967 -10.27%
-
Tax Rate 26.49% 23.04% 24.74% -16.00% 92.65% 34.28% 26.01% -
Total Cost 295,885 320,446 225,602 157,168 206,065 209,653 214,643 5.49%
-
Net Worth 1,903,250 1,927,240 1,751,310 1,663,344 1,623,362 1,639,366 2,039,999 -1.14%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 11,995 39,984 11,995 11,995 3,998 11,995 40,000 -18.17%
Div Payout % 36.53% 23.72% 15.62% 42.44% 2,209.08% 61.76% 63.53% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,903,250 1,927,240 1,751,310 1,663,344 1,623,362 1,639,366 2,039,999 -1.14%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.99% 34.47% 25.39% 15.24% 0.09% 8.48% 22.68% -
ROE 1.73% 8.75% 4.38% 1.70% 0.01% 1.18% 3.09% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.11 61.15 37.81 23.19 25.79 28.65 34.70 2.86%
EPS 4.11 21.08 9.60 3.53 0.02 2.43 7.87 -10.25%
DPS 1.50 5.00 1.50 1.50 0.50 1.50 5.00 -18.17%
NAPS 2.38 2.41 2.19 2.08 2.03 2.05 2.55 -1.14%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.09 61.13 37.80 23.18 25.78 28.63 34.70 2.85%
EPS 4.10 21.07 9.60 3.53 0.02 2.43 7.87 -10.29%
DPS 1.50 5.00 1.50 1.50 0.50 1.50 5.00 -18.17%
NAPS 2.3791 2.4091 2.1891 2.0792 2.0292 2.0492 2.55 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.86 2.30 1.80 1.50 1.60 2.24 2.60 -
P/RPS 4.52 3.76 4.76 6.47 6.20 7.82 7.49 -8.06%
P/EPS 45.30 10.91 18.74 42.44 7,069.05 92.23 33.03 5.40%
EY 2.21 9.16 5.33 2.36 0.01 1.08 3.03 -5.12%
DY 0.81 2.17 0.83 1.00 0.31 0.67 1.92 -13.39%
P/NAPS 0.78 0.95 0.82 0.72 0.79 1.09 1.02 -4.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 -
Price 1.95 2.23 1.98 1.57 1.48 2.25 2.60 -
P/RPS 4.74 3.65 5.24 6.77 5.74 7.85 7.49 -7.33%
P/EPS 47.49 10.58 20.62 44.42 6,538.87 92.64 33.03 6.23%
EY 2.11 9.45 4.85 2.25 0.02 1.08 3.03 -5.85%
DY 0.77 2.24 0.76 0.96 0.34 0.67 1.92 -14.11%
P/NAPS 0.82 0.93 0.90 0.75 0.73 1.10 1.02 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment