[HSPLANT] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 669.8%
YoY- 899.6%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 121,322 153,269 128,895 83,570 101,861 124,863 87,489 24.32%
PBT 39,237 50,147 33,889 31,356 -6,992 31,581 2,517 522.99%
Tax -9,868 -13,196 -8,807 2,923 976 -415 -2,415 155.36%
NP 29,369 36,951 25,082 34,279 -6,016 31,166 102 4245.40%
-
NP to SH 29,369 36,951 25,082 34,279 -6,016 31,166 102 4245.40%
-
Tax Rate 25.15% 26.31% 25.99% -9.32% - 1.31% 95.95% -
Total Cost 91,953 116,318 103,813 49,291 107,877 93,697 87,387 3.45%
-
Net Worth 1,703,329 1,711,325 1,679,338 1,663,344 1,631,357 1,655,347 1,623,360 3.25%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 43,982 - 11,995 - 15,993 - -
Div Payout % - 119.03% - 34.99% - 51.32% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,703,329 1,711,325 1,679,338 1,663,344 1,631,357 1,655,347 1,623,360 3.25%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 24.21% 24.11% 19.46% 41.02% -5.91% 24.96% 0.12% -
ROE 1.72% 2.16% 1.49% 2.06% -0.37% 1.88% 0.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.17 19.17 16.12 10.45 12.74 15.61 10.94 24.32%
EPS 3.67 4.62 3.14 4.29 -0.75 3.90 0.01 5007.60%
DPS 0.00 5.50 0.00 1.50 0.00 2.00 0.00 -
NAPS 2.13 2.14 2.10 2.08 2.04 2.07 2.03 3.25%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.17 19.16 16.11 10.45 12.73 15.61 10.94 24.32%
EPS 3.67 4.62 3.14 4.28 -0.75 3.90 0.01 5007.60%
DPS 0.00 5.50 0.00 1.50 0.00 2.00 0.00 -
NAPS 2.1292 2.1392 2.0992 2.0792 2.0392 2.0692 2.0292 3.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.84 1.80 1.69 1.50 1.35 2.13 1.43 -
P/RPS 12.13 9.39 10.49 14.35 10.60 13.64 13.07 -4.84%
P/EPS 50.10 38.96 53.88 34.99 -179.45 54.65 11,211.27 -97.27%
EY 2.00 2.57 1.86 2.86 -0.56 1.83 0.01 3308.94%
DY 0.00 3.06 0.00 1.00 0.00 0.94 0.00 -
P/NAPS 0.86 0.84 0.80 0.72 0.66 1.03 0.70 14.69%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 26/11/20 26/08/20 27/05/20 24/02/20 20/11/19 -
Price 1.98 1.86 1.83 1.57 1.68 1.64 1.60 -
P/RPS 13.05 9.70 11.35 15.02 13.19 10.50 14.62 -7.28%
P/EPS 53.91 40.25 58.35 36.63 -223.32 42.08 12,544.08 -97.34%
EY 1.85 2.48 1.71 2.73 -0.45 2.38 0.01 3136.44%
DY 0.00 2.96 0.00 0.96 0.00 1.22 0.00 -
P/NAPS 0.93 0.87 0.87 0.75 0.82 0.79 0.79 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment