[TASCO] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -74.99%
YoY- 964.52%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 197,357 93,033 118,363 90,679 52,987 80,243 79,539 15.63%
PBT 13,495 5,957 8,605 5,827 559 3,993 2,936 27.61%
Tax -3,314 -1,523 -2,120 -1,671 -151 -1,182 -765 26.41%
NP 10,181 4,434 6,485 4,156 408 2,811 2,171 28.02%
-
NP to SH 10,143 4,413 6,465 4,141 389 2,765 2,170 27.95%
-
Tax Rate 24.56% 25.57% 24.64% 28.68% 27.01% 29.60% 26.06% -
Total Cost 187,176 88,599 111,878 86,523 52,579 77,432 77,368 15.17%
-
Net Worth 260,999 259,999 219,829 196,047 179,538 161,707 0 -
Dividend
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 260,999 259,999 219,829 196,047 179,538 161,707 0 -
NOSH 100,000 100,000 99,922 100,024 99,743 99,819 74,827 4.74%
Ratio Analysis
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.16% 4.77% 5.48% 4.58% 0.77% 3.50% 2.73% -
ROE 3.89% 1.70% 2.94% 2.11% 0.22% 1.71% 0.00% -
Per Share
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 197.36 93.03 118.45 90.66 53.12 80.39 106.30 10.39%
EPS 10.14 4.41 6.47 4.14 0.39 2.77 2.90 22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.60 2.20 1.96 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,024
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 24.67 11.63 14.80 11.33 6.62 10.03 9.94 15.64%
EPS 1.27 0.55 0.81 0.52 0.05 0.35 0.27 28.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3263 0.325 0.2748 0.2451 0.2244 0.2021 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 2.15 2.03 1.60 0.94 0.61 0.80 0.00 -
P/RPS 1.09 2.18 1.35 1.04 1.15 1.00 0.00 -
P/EPS 21.20 46.00 24.73 22.71 156.41 28.88 0.00 -
EY 4.72 2.17 4.04 4.40 0.64 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.73 0.48 0.34 0.49 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 19/08/13 13/05/13 23/05/11 11/05/10 13/05/09 08/05/08 - -
Price 2.16 2.39 1.66 0.99 0.76 0.80 0.00 -
P/RPS 1.09 2.57 1.40 1.09 1.43 1.00 0.00 -
P/EPS 21.30 54.16 25.66 23.91 194.87 28.88 0.00 -
EY 4.70 1.85 3.90 4.18 0.51 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.75 0.51 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment