[TASCO] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -2.66%
YoY- 964.52%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 124,692 115,301 112,690 90,679 87,416 78,645 61,582 59.84%
PBT 9,602 8,235 9,114 5,827 4,697 5,628 3,275 104.44%
Tax -1,129 -2,868 -2,280 -1,671 -426 3,949 -918 14.74%
NP 8,473 5,367 6,834 4,156 4,271 9,577 2,357 134.12%
-
NP to SH 8,471 5,342 6,822 4,141 4,254 9,564 2,353 134.34%
-
Tax Rate 11.76% 34.83% 25.02% 28.68% 9.07% -70.17% 28.03% -
Total Cost 116,219 109,934 105,856 86,523 83,145 69,068 59,225 56.54%
-
Net Worth 214,025 206,077 203,059 196,047 192,180 192,080 183,233 10.87%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 9,131 - - - 30 40 - -
Div Payout % 107.79% - - - 0.71% 0.42% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 214,025 206,077 203,059 196,047 192,180 192,080 183,233 10.87%
NOSH 100,011 100,037 100,029 100,024 100,094 100,041 100,127 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.80% 4.65% 6.06% 4.58% 4.89% 12.18% 3.83% -
ROE 3.96% 2.59% 3.36% 2.11% 2.21% 4.98% 1.28% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 124.68 115.26 112.66 90.66 87.33 78.61 61.50 59.97%
EPS 8.47 5.34 6.82 4.14 4.25 9.56 2.35 134.52%
DPS 9.13 0.00 0.00 0.00 0.03 0.04 0.00 -
NAPS 2.14 2.06 2.03 1.96 1.92 1.92 1.83 10.96%
Adjusted Per Share Value based on latest NOSH - 100,024
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.59 14.41 14.09 11.33 10.93 9.83 7.70 59.83%
EPS 1.06 0.67 0.85 0.52 0.53 1.20 0.29 136.72%
DPS 1.14 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2675 0.2576 0.2538 0.2451 0.2402 0.2401 0.229 10.88%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.40 1.16 1.03 0.94 0.96 0.78 0.69 -
P/RPS 1.12 1.01 0.91 1.04 1.10 0.99 1.12 0.00%
P/EPS 16.53 21.72 15.10 22.71 22.59 8.16 29.36 -31.74%
EY 6.05 4.60 6.62 4.40 4.43 12.26 3.41 46.40%
DY 6.52 0.00 0.00 0.00 0.03 0.05 0.00 -
P/NAPS 0.65 0.56 0.51 0.48 0.50 0.41 0.38 42.88%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 11/11/10 17/08/10 11/05/10 10/02/10 11/11/09 12/08/09 -
Price 1.45 1.45 1.00 0.99 0.93 0.81 0.80 -
P/RPS 1.16 1.26 0.89 1.09 1.06 1.03 1.30 -7.29%
P/EPS 17.12 27.15 14.66 23.91 21.88 8.47 34.04 -36.67%
EY 5.84 3.68 6.82 4.18 4.57 11.80 2.94 57.82%
DY 6.30 0.00 0.00 0.00 0.03 0.05 0.00 -
P/NAPS 0.68 0.70 0.49 0.51 0.48 0.42 0.44 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment