[TASCO] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -97.88%
YoY- -85.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 93,033 118,363 90,679 52,987 80,243 79,539 2.64%
PBT 5,957 8,605 5,827 559 3,993 2,936 12.50%
Tax -1,523 -2,120 -1,671 -151 -1,182 -765 12.14%
NP 4,434 6,485 4,156 408 2,811 2,171 12.62%
-
NP to SH 4,413 6,465 4,141 389 2,765 2,170 12.54%
-
Tax Rate 25.57% 24.64% 28.68% 27.01% 29.60% 26.06% -
Total Cost 88,599 111,878 86,523 52,579 77,432 77,368 2.28%
-
Net Worth 259,999 219,829 196,047 179,538 161,707 0 -
Dividend
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 259,999 219,829 196,047 179,538 161,707 0 -
NOSH 100,000 99,922 100,024 99,743 99,819 74,827 4.94%
Ratio Analysis
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.77% 5.48% 4.58% 0.77% 3.50% 2.73% -
ROE 1.70% 2.94% 2.11% 0.22% 1.71% 0.00% -
Per Share
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 93.03 118.45 90.66 53.12 80.39 106.30 -2.19%
EPS 4.41 6.47 4.14 0.39 2.77 2.90 7.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.20 1.96 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,743
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.63 14.80 11.33 6.62 10.03 9.94 2.64%
EPS 0.55 0.81 0.52 0.05 0.35 0.27 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.2748 0.2451 0.2244 0.2021 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 2.03 1.60 0.94 0.61 0.80 0.00 -
P/RPS 2.18 1.35 1.04 1.15 1.00 0.00 -
P/EPS 46.00 24.73 22.71 156.41 28.88 0.00 -
EY 2.17 4.04 4.40 0.64 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.48 0.34 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/05/13 23/05/11 11/05/10 13/05/09 08/05/08 - -
Price 2.39 1.66 0.99 0.76 0.80 0.00 -
P/RPS 2.57 1.40 1.09 1.43 1.00 0.00 -
P/EPS 54.16 25.66 23.91 194.87 28.88 0.00 -
EY 1.85 3.90 4.18 0.51 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.75 0.51 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment