[HOHUP] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -81.15%
YoY- -35.02%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 80,302 42,362 58,498 35,547 81,075 87,963 82,416 -0.43%
PBT 23,257 6,902 11,192 14,134 20,321 22,499 11,326 12.72%
Tax -4,617 -2,058 -2,875 -2,095 -1,500 -2,498 0 -
NP 18,640 4,844 8,317 12,039 18,821 20,001 11,326 8.64%
-
NP to SH 15,847 5,299 8,644 12,399 19,081 20,094 11,312 5.77%
-
Tax Rate 19.85% 29.82% 25.69% 14.82% 7.38% 11.10% 0.00% -
Total Cost 61,662 37,518 50,181 23,508 62,254 67,962 71,090 -2.34%
-
Net Worth 449,498 368,971 344,880 307,393 249,787 174,730 50,954 43.69%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 449,498 368,971 344,880 307,393 249,787 174,730 50,954 43.69%
NOSH 412,383 374,894 374,870 374,870 346,927 336,020 169,849 15.91%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 23.21% 11.43% 14.22% 33.87% 23.21% 22.74% 13.74% -
ROE 3.53% 1.44% 2.51% 4.03% 7.64% 11.50% 22.20% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.47 11.30 15.60 9.48 23.37 26.18 48.52 -14.10%
EPS 3.84 1.41 2.31 3.31 5.50 5.98 6.66 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.9842 0.92 0.82 0.72 0.52 0.30 23.96%
Adjusted Per Share Value based on latest NOSH - 374,870
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.49 8.17 11.29 6.86 15.64 16.97 15.90 -0.43%
EPS 3.06 1.02 1.67 2.39 3.68 3.88 2.18 5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.7118 0.6654 0.593 0.4819 0.3371 0.0983 43.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.33 0.46 0.44 0.775 0.895 1.38 1.47 -
P/RPS 1.69 4.07 2.82 8.17 3.83 5.27 3.03 -9.26%
P/EPS 8.59 32.54 19.08 23.43 16.27 23.08 22.07 -14.54%
EY 11.64 3.07 5.24 4.27 6.15 4.33 4.53 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.48 0.95 1.24 2.65 4.90 -37.19%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 30/05/19 18/05/18 19/05/17 23/05/16 19/05/15 24/04/14 -
Price 0.58 0.65 0.415 0.905 0.84 1.42 1.67 -
P/RPS 2.98 5.75 2.66 9.54 3.59 5.42 3.44 -2.36%
P/EPS 15.09 45.99 18.00 27.36 15.27 23.75 25.08 -8.11%
EY 6.63 2.17 5.56 3.65 6.55 4.21 3.99 8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.45 1.10 1.17 2.73 5.57 -32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment