[INGENIEU] YoY Cumulative Quarter Result on 31-Aug-2021 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -65.87%
YoY- 59.48%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Revenue 34,609 16,318 5,693 12,774 45,012 70,213 70,517 -9.04%
PBT 11,504 7,495 15,224 -3,974 -9,799 -9,806 9,828 2.11%
Tax -697 -465 1,673 -2 -13 645 -22 58.43%
NP 10,807 7,030 16,897 -3,976 -9,812 -9,161 9,806 1.30%
-
NP to SH 10,807 7,030 16,897 -3,976 -9,812 -9,161 12,532 -1.95%
-
Tax Rate 6.06% 6.20% -10.99% - - - 0.22% -
Total Cost 23,802 9,288 -11,204 16,750 54,824 79,374 60,711 -11.72%
-
Net Worth 173,649 139,966 99,810 37,828 41,484 55,167 38,464 22.22%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Net Worth 173,649 139,966 99,810 37,828 41,484 55,167 38,464 22.22%
NOSH 1,516,592 1,439,738 987,733 672,140 590,118 480,137 155,099 35.47%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
NP Margin 31.23% 43.08% 296.80% -31.13% -21.80% -13.05% 13.91% -
ROE 6.22% 5.02% 16.93% -10.51% -23.65% -16.61% 32.58% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
RPS 2.28 1.18 0.58 1.90 7.63 14.62 45.47 -32.87%
EPS 0.71 0.60 1.93 -0.62 -1.83 -2.91 8.08 -27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1014 0.1013 0.0563 0.0703 0.1149 0.248 -9.77%
Adjusted Per Share Value based on latest NOSH - 672,140
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
RPS 2.28 1.08 0.38 0.84 2.97 4.63 4.65 -9.05%
EPS 0.71 0.46 1.11 -0.26 -0.65 -0.60 0.83 -2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.0923 0.0658 0.0249 0.0274 0.0364 0.0254 22.20%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 28/02/17 -
Price 0.05 0.115 0.125 0.095 0.11 0.085 0.12 -
P/RPS 2.19 9.73 21.63 5.00 1.44 0.58 0.26 32.81%
P/EPS 7.02 22.58 7.29 -16.05 -6.62 -4.45 1.49 22.92%
EY 14.25 4.43 13.72 -6.23 -15.12 -22.45 67.33 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.13 1.23 1.69 1.56 0.74 0.48 -1.15%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Date 22/10/24 23/10/23 31/10/22 27/10/21 27/10/20 29/10/19 28/04/17 -
Price 0.05 0.115 0.10 0.10 0.095 0.08 0.235 -
P/RPS 2.19 9.73 17.31 5.26 1.25 0.55 0.52 21.10%
P/EPS 7.02 22.58 5.83 -16.90 -5.71 -4.19 2.91 12.44%
EY 14.25 4.43 17.15 -5.92 -17.50 -23.85 34.38 -11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.13 0.99 1.78 1.35 0.70 0.95 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment