[CNOUHUA] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 68,235 153,309 157,244 112,598 -15.36%
PBT 8,560 50,383 62,444 48,445 -43.85%
Tax -2,740 -14,607 -9,991 -8,256 -30.74%
NP 5,820 35,776 52,453 40,189 -47.45%
-
NP to SH 5,496 33,866 49,571 38,004 -47.47%
-
Tax Rate 32.01% 28.99% 16.00% 17.04% -
Total Cost 62,415 117,533 104,791 72,409 -4.82%
-
Net Worth 0 0 0 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 0 0 0 -
NOSH 668,000 668,432 667,711 500,052 10.12%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 8.53% 23.34% 33.36% 35.69% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.21 22.94 23.55 22.52 -23.15%
EPS 0.82 5.07 7.42 7.60 -52.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,878
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.60 23.81 24.42 17.49 -15.36%
EPS 0.85 5.26 7.70 5.90 -47.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 - - -
Price 0.10 0.20 0.00 0.00 -
P/RPS 0.98 0.87 0.00 0.00 -
P/EPS 12.15 3.95 0.00 0.00 -
EY 8.23 25.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/11/12 23/11/11 30/11/10 - -
Price 0.11 0.29 0.74 0.00 -
P/RPS 1.08 1.26 3.14 0.00 -
P/EPS 13.37 5.72 9.97 0.00 -
EY 7.48 17.47 10.03 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment