[CNOUHUA] QoQ Quarter Result on 30-Sep-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 39,718 66,737 61,327 30,815 40.40%
PBT 16,442 27,272 24,998 13,385 31.65%
Tax -2,569 -4,926 -3,763 -2,100 30.93%
NP 13,873 22,346 21,235 11,285 31.79%
-
NP to SH 13,040 21,133 20,051 10,676 30.66%
-
Tax Rate 15.62% 18.06% 15.05% 15.69% -
Total Cost 25,845 44,391 40,092 19,530 45.43%
-
Net Worth 0 0 143,221 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 143,221 0 -
NOSH 499,616 499,598 622,701 498,878 0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 34.93% 33.48% 34.63% 36.62% -
ROE 0.00% 0.00% 14.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.95 13.36 9.85 6.18 40.03%
EPS 2.61 4.23 3.22 2.14 30.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,878
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.95 9.99 9.18 4.61 40.65%
EPS 1.95 3.16 3.00 1.60 30.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2144 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment