[CNOUHUA] YoY Quarter Result on 30-Sep-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 18,197 34,564 42,760 30,815 -16.08%
PBT 964 5,876 15,435 13,385 -58.36%
Tax -384 -1,782 -1,947 -2,100 -43.21%
NP 580 4,094 13,488 11,285 -62.78%
-
NP to SH 540 3,865 12,807 10,676 -62.98%
-
Tax Rate 39.83% 30.33% 12.61% 15.69% -
Total Cost 17,617 30,470 29,272 19,530 -3.37%
-
Net Worth 0 0 0 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 0 0 0 -
NOSH 668,000 664,999 668,757 498,878 10.21%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.19% 11.84% 31.54% 36.62% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.72 5.20 6.39 6.18 -23.91%
EPS 0.08 0.58 1.92 2.14 -66.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,878
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.83 5.37 6.64 4.79 -16.07%
EPS 0.08 0.60 1.99 1.66 -63.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 - - -
Price 0.10 0.20 0.00 0.00 -
P/RPS 3.67 3.85 0.00 0.00 -
P/EPS 123.70 34.41 0.00 0.00 -
EY 0.81 2.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/11/12 23/11/11 30/11/10 - -
Price 0.11 0.29 0.74 0.00 -
P/RPS 4.04 5.58 11.57 0.00 -
P/EPS 136.07 49.90 38.64 0.00 -
EY 0.73 2.00 2.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment