[CENSOF] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 229.0%
YoY- 134.04%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Revenue 33,626 42,338 114,757 71,026 64,149 0 21,797 7.17%
PBT 1,819 4,547 86,467 14,768 11,912 0 2,950 -7.43%
Tax 43 -831 -4,178 -3,582 -4,879 0 -12 -
NP 1,862 3,716 82,289 11,186 7,033 0 2,938 -7.03%
-
NP to SH 2,199 3,342 21,820 2,757 1,178 0 2,980 -4.74%
-
Tax Rate -2.36% 18.28% 4.83% 24.26% 40.96% - 0.41% -
Total Cost 31,764 38,622 32,468 59,840 57,116 0 18,859 8.69%
-
Net Worth 131,110 147,474 158,809 142,083 116,134 79,601 59,424 13.48%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Net Worth 131,110 147,474 158,809 142,083 116,134 79,601 59,424 13.48%
NOSH 501,758 501,758 501,609 492,321 406,206 347,454 350,588 5.89%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
NP Margin 5.54% 8.78% 71.71% 15.75% 10.96% 0.00% 13.48% -
ROE 1.68% 2.27% 13.74% 1.94% 1.01% 0.00% 5.01% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 6.70 8.43 22.88 14.43 15.79 0.00 6.22 1.19%
EPS 0.44 0.70 4.35 0.56 0.29 0.00 0.85 -9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2938 0.3166 0.2886 0.2859 0.2291 0.1695 7.15%
Adjusted Per Share Value based on latest NOSH - 491,794
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 6.09 7.67 20.78 12.86 11.62 0.00 3.95 7.16%
EPS 0.40 0.61 3.95 0.50 0.21 0.00 0.54 -4.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2374 0.267 0.2876 0.2573 0.2103 0.1441 0.1076 13.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 -
Price 0.175 0.28 0.27 0.27 0.57 0.49 0.40 -
P/RPS 2.61 3.32 1.18 1.87 3.61 0.00 6.43 -13.42%
P/EPS 39.95 42.05 6.21 48.21 196.55 0.00 47.06 -2.58%
EY 2.50 2.38 16.11 2.07 0.51 0.00 2.13 2.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.85 0.94 1.99 2.14 2.36 -18.23%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 26/11/18 27/11/17 28/11/16 30/11/15 21/11/14 02/12/13 22/08/12 -
Price 0.145 0.245 0.22 0.295 0.545 0.555 0.37 -
P/RPS 2.16 2.90 0.96 2.04 3.45 0.00 5.95 -14.95%
P/EPS 33.10 36.80 5.06 52.68 187.93 0.00 43.53 -4.28%
EY 3.02 2.72 19.77 1.90 0.53 0.00 2.30 4.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 0.69 1.02 1.91 2.42 2.18 -19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment