[CENSOF] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -104.02%
YoY- -104.38%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 22,837 18,035 15,450 16,187 24,923 52,234 36,974 -7.70%
PBT 2,974 4,965 420 -898 3,280 -6,740 7,381 -14.04%
Tax -428 -137 -130 316 -629 -2,101 -1,606 -19.76%
NP 2,546 4,828 290 -582 2,651 -8,841 5,775 -12.74%
-
NP to SH 2,100 3,950 -178 -92 2,099 -13,873 1,918 1.52%
-
Tax Rate 14.39% 2.76% 30.95% - 19.18% - 21.76% -
Total Cost 20,291 13,207 15,160 16,769 22,272 61,075 31,199 -6.91%
-
Net Worth 87,150 69,945 131,813 131,110 147,474 158,562 141,932 -7.80%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 87,150 69,945 131,813 131,110 147,474 158,562 141,932 -7.80%
NOSH 552,281 501,758 501,758 501,758 501,758 500,830 491,794 1.95%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.15% 26.77% 1.88% -3.60% 10.64% -16.93% 15.62% -
ROE 2.41% 5.65% -0.14% -0.07% 1.42% -8.75% 1.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.14 3.59 3.08 3.22 4.97 10.43 7.52 -9.46%
EPS 0.38 0.79 -0.04 -0.02 0.44 -2.77 0.39 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1394 0.2626 0.2612 0.2938 0.3166 0.2886 -9.56%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.14 3.27 2.80 2.93 4.51 9.46 6.69 -7.68%
EPS 0.38 0.72 -0.03 -0.02 0.38 -2.51 0.35 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1266 0.2387 0.2374 0.267 0.2871 0.257 -7.80%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.34 0.135 0.115 0.175 0.28 0.27 0.27 -
P/RPS 8.22 3.76 3.74 5.43 5.64 2.59 3.59 14.79%
P/EPS 89.42 17.15 -324.30 -954.81 66.96 -9.75 69.23 4.35%
EY 1.12 5.83 -0.31 -0.10 1.49 -10.26 1.44 -4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.97 0.44 0.67 0.95 0.85 0.94 14.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 10/11/21 18/11/20 27/11/19 26/11/18 27/11/17 28/11/16 30/11/15 -
Price 0.35 0.155 0.13 0.145 0.245 0.22 0.295 -
P/RPS 8.46 4.31 4.22 4.50 4.93 2.11 3.92 13.66%
P/EPS 92.05 19.69 -366.60 -791.13 58.59 -7.94 75.64 3.32%
EY 1.09 5.08 -0.27 -0.13 1.71 -12.59 1.32 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.11 0.50 0.56 0.83 0.69 1.02 13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment