[CENSOF] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -131.23%
YoY- -147.21%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 24,923 52,234 36,974 32,625 7,647 13,274 5,316 28.00%
PBT 3,280 -6,740 7,381 5,194 1,349 1,106 925 22.41%
Tax -629 -2,101 -1,606 -3,178 -119 -3 0 -
NP 2,651 -8,841 5,775 2,016 1,230 1,103 925 18.32%
-
NP to SH 2,099 -13,873 1,918 -534 1,131 1,087 925 13.99%
-
Tax Rate 19.18% - 21.76% 61.19% 8.82% 0.27% 0.00% -
Total Cost 22,272 61,075 31,199 30,609 6,417 12,171 4,391 29.62%
-
Net Worth 147,474 158,562 141,932 117,438 78,518 57,577 51,423 18.33%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 3.70% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 147,474 158,562 141,932 117,438 78,518 57,577 51,423 18.33%
NOSH 501,758 500,830 491,794 410,769 342,727 339,687 342,592 6.28%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 10.64% -16.93% 15.62% 6.18% 16.08% 8.31% 17.40% -
ROE 1.42% -8.75% 1.35% -0.45% 1.44% 1.89% 1.80% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 4.97 10.43 7.52 7.94 2.23 3.91 1.55 20.46%
EPS 0.44 -2.77 0.39 0.13 0.33 0.32 0.27 8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2938 0.3166 0.2886 0.2859 0.2291 0.1695 0.1501 11.32%
Adjusted Per Share Value based on latest NOSH - 410,769
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 4.51 9.46 6.69 5.91 1.38 2.40 0.96 28.04%
EPS 0.38 -2.51 0.35 -0.10 0.20 0.20 0.17 13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.267 0.2871 0.257 0.2126 0.1422 0.1043 0.0931 18.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.28 0.27 0.27 0.57 0.49 0.40 0.70 -
P/RPS 5.64 2.59 3.59 7.18 21.96 10.24 45.11 -28.27%
P/EPS 66.96 -9.75 69.23 -438.46 148.48 125.00 259.26 -19.45%
EY 1.49 -10.26 1.44 -0.23 0.67 0.80 0.39 23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.95 0.85 0.94 1.99 2.14 2.36 4.66 -22.44%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 27/11/17 28/11/16 30/11/15 21/11/14 02/12/13 22/08/12 29/08/11 -
Price 0.245 0.22 0.295 0.545 0.555 0.37 0.50 -
P/RPS 4.93 2.11 3.92 6.86 24.87 9.47 32.22 -25.91%
P/EPS 58.59 -7.94 75.64 -419.23 168.18 115.63 185.19 -16.79%
EY 1.71 -12.59 1.32 -0.24 0.59 0.86 0.54 20.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.83 0.69 1.02 1.91 2.42 2.18 3.33 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment