[CENSOF] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 168.87%
YoY- -84.68%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 31,242 28,647 33,626 42,338 114,757 71,026 64,149 -11.29%
PBT 13,208 2,393 1,819 4,547 86,467 14,768 11,912 1.73%
Tax -262 -209 43 -831 -4,178 -3,582 -4,879 -38.55%
NP 12,946 2,184 1,862 3,716 82,289 11,186 7,033 10.69%
-
NP to SH 12,079 1,619 2,199 3,342 21,820 2,757 1,178 47.34%
-
Tax Rate 1.98% 8.73% -2.36% 18.28% 4.83% 24.26% 40.96% -
Total Cost 18,296 26,463 31,764 38,622 32,468 59,840 57,116 -17.26%
-
Net Worth 69,945 131,813 131,110 147,474 158,809 142,083 116,134 -8.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 69,945 131,813 131,110 147,474 158,809 142,083 116,134 -8.09%
NOSH 501,758 501,758 501,758 501,758 501,609 492,321 406,206 3.58%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 41.44% 7.62% 5.54% 8.78% 71.71% 15.75% 10.96% -
ROE 17.27% 1.23% 1.68% 2.27% 13.74% 1.94% 1.01% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.23 5.71 6.70 8.43 22.88 14.43 15.79 -14.34%
EPS 2.41 0.32 0.44 0.70 4.35 0.56 0.29 42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.2626 0.2612 0.2938 0.3166 0.2886 0.2859 -11.27%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.66 5.19 6.09 7.67 20.78 12.86 11.62 -11.28%
EPS 2.19 0.29 0.40 0.61 3.95 0.50 0.21 47.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.2387 0.2374 0.267 0.2876 0.2573 0.2103 -8.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.135 0.115 0.175 0.28 0.27 0.27 0.57 -
P/RPS 2.17 2.02 2.61 3.32 1.18 1.87 3.61 -8.12%
P/EPS 5.61 35.65 39.95 42.05 6.21 48.21 196.55 -44.68%
EY 17.83 2.80 2.50 2.38 16.11 2.07 0.51 80.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.44 0.67 0.95 0.85 0.94 1.99 -11.27%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 18/11/20 27/11/19 26/11/18 27/11/17 28/11/16 30/11/15 21/11/14 -
Price 0.155 0.13 0.145 0.245 0.22 0.295 0.545 -
P/RPS 2.49 2.28 2.16 2.90 0.96 2.04 3.45 -5.28%
P/EPS 6.44 40.31 33.10 36.80 5.06 52.68 187.93 -42.97%
EY 15.53 2.48 3.02 2.72 19.77 1.90 0.53 75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.50 0.56 0.83 0.69 1.02 1.91 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment