[HIBISCS] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 152.42%
YoY- 227.19%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Revenue 186,808 32,977 6,267 8,877 6,203 4,788 100.89%
PBT 34,304 -79,559 -31,617 5,190 -6,605 -3,832 -
Tax 63,139 647 641 -30 47 -346 -
NP 97,443 -78,912 -30,976 5,160 -6,558 -4,178 -
-
NP to SH 97,443 -78,912 30,976 5,160 -6,558 -4,178 -
-
Tax Rate -184.06% - - 0.58% - - -
Total Cost 89,365 111,889 37,243 3,717 12,761 8,966 54.92%
-
Net Worth 732,230 470,810 520,632 270,870 236,088 0 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Net Worth 732,230 470,810 520,632 270,870 236,088 0 -
NOSH 1,408,135 1,023,501 897,642 451,451 437,200 267,820 37.16%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
NP Margin 52.16% -239.29% -494.27% 58.13% -105.72% -87.26% -
ROE 13.31% -16.76% 5.95% 1.90% -2.78% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 13.27 3.22 0.70 1.97 1.42 1.79 46.43%
EPS 6.92 -7.71 -3.57 1.16 -1.50 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.46 0.58 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 453,118
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 23.21 4.10 0.78 1.10 0.77 0.59 101.21%
EPS 12.11 -9.80 3.85 0.64 -0.81 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.5849 0.6468 0.3365 0.2933 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 30/12/11 -
Price 0.445 0.195 0.765 1.86 1.41 0.94 -
P/RPS 3.35 6.05 109.57 94.59 99.38 52.58 -40.79%
P/EPS 6.43 -2.53 22.17 162.73 -94.00 -60.26 -
EY 15.55 -39.54 4.51 0.61 -1.06 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.42 1.32 3.10 2.61 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 24/05/17 31/05/16 28/05/15 20/11/13 25/02/13 - -
Price 0.44 0.185 0.715 1.95 1.49 0.00 -
P/RPS 3.32 5.74 102.41 99.17 105.02 0.00 -
P/EPS 6.36 -2.40 20.72 170.61 -99.33 0.00 -
EY 15.73 -41.68 4.83 0.59 -1.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 1.23 3.25 2.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment