[SAPNRG] YoY Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 39.66%
YoY- -783.28%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,176,416 951,726 886,081 1,470,594 1,356,662 1,632,460 1,054,945 1.83%
PBT -24,353 173,472 96,802 -64,010 36,191 -78,354 -108,179 -21.98%
Tax -28,250 -29,580 -9,410 -38,192 -22,283 -30,973 -28,365 -0.06%
NP -52,603 143,892 87,392 -102,202 13,908 -109,327 -136,544 -14.68%
-
NP to SH 82,128 146,086 91,934 -97,074 14,207 -109,096 -135,734 -
-
Tax Rate - 17.05% 9.72% - 61.57% - - -
Total Cost 1,229,019 807,834 798,689 1,572,796 1,342,754 1,741,787 1,191,489 0.51%
-
Net Worth -4,226,466 -3,355,606 159,718 8,944,210 9,583,082 13,865,297 9,404,597 -
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth -4,226,466 -3,355,606 159,718 8,944,210 9,583,082 13,865,297 9,404,597 -
NOSH 18,375,942 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 20.51%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -4.47% 15.12% 9.86% -6.95% 1.03% -6.70% -12.94% -
ROE 0.00% 0.00% 57.56% -1.09% 0.15% -0.79% -1.44% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 6.40 5.96 5.55 9.21 8.49 10.24 17.72 -15.59%
EPS 0.45 0.91 0.58 -0.61 0.09 -0.68 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.21 0.01 0.56 0.60 0.87 1.58 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 6.40 5.18 4.82 8.00 7.38 8.88 5.74 1.82%
EPS 0.45 0.79 0.50 -0.53 0.08 -0.59 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.1826 0.0087 0.4867 0.5215 0.7545 0.5118 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.045 0.035 0.035 0.135 0.085 0.325 0.64 -
P/RPS 0.70 0.59 0.63 1.47 1.00 3.17 3.61 -23.90%
P/EPS 10.07 3.83 6.08 -22.21 95.56 -47.48 -28.07 -
EY 9.93 26.12 16.45 -4.50 1.05 -2.11 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.50 0.24 0.14 0.37 0.41 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 26/06/23 27/06/22 29/06/21 29/06/20 27/06/19 29/06/18 -
Price 0.035 0.035 0.045 0.13 0.09 0.295 0.64 -
P/RPS 0.55 0.59 0.81 1.41 1.06 2.88 3.61 -26.89%
P/EPS 7.83 3.83 7.82 -21.39 101.18 -43.09 -28.07 -
EY 12.77 26.12 12.79 -4.68 0.99 -2.32 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.50 0.23 0.15 0.34 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment