[SAPNRG] YoY Cumulative Quarter Result on 30-Apr-2019 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -152.56%
YoY- 19.63%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 886,081 1,470,594 1,356,662 1,632,460 1,054,945 1,769,571 1,941,444 -12.24%
PBT 96,802 -64,010 36,191 -78,354 -108,179 104,386 124,619 -4.12%
Tax -9,410 -38,192 -22,283 -30,973 -28,365 -76,972 -14,592 -7.04%
NP 87,392 -102,202 13,908 -109,327 -136,544 27,414 110,027 -3.76%
-
NP to SH 91,934 -97,074 14,207 -109,096 -135,734 27,533 110,311 -2.99%
-
Tax Rate 9.72% - 61.57% - - 73.74% 11.71% -
Total Cost 798,689 1,572,796 1,342,754 1,741,787 1,191,489 1,742,157 1,831,417 -12.91%
-
Net Worth 159,718 8,944,210 9,583,082 13,865,297 9,404,597 12,819,915 11,806,258 -51.17%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 159,718 8,944,210 9,583,082 13,865,297 9,404,597 12,819,915 11,806,258 -51.17%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 5,992,000 5,962,756 17.84%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 9.86% -6.95% 1.03% -6.70% -12.94% 1.55% 5.67% -
ROE 57.56% -1.09% 0.15% -0.79% -1.44% 0.21% 0.93% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 5.55 9.21 8.49 10.24 17.72 29.68 32.56 -25.52%
EPS 0.58 -0.61 0.09 -0.68 -2.28 0.46 1.85 -17.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.56 0.60 0.87 1.58 2.15 1.98 -58.56%
Adjusted Per Share Value based on latest NOSH - 15,978,925
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 4.82 8.00 7.38 8.88 5.74 9.63 10.57 -12.26%
EPS 0.50 -0.53 0.08 -0.59 -0.74 0.15 0.60 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.4867 0.5215 0.7545 0.5118 0.6976 0.6425 -51.16%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.035 0.135 0.085 0.325 0.64 2.00 1.65 -
P/RPS 0.63 1.47 1.00 3.17 3.61 6.74 5.07 -29.34%
P/EPS 6.08 -22.21 95.56 -47.48 -28.07 433.13 89.19 -36.07%
EY 16.45 -4.50 1.05 -2.11 -3.56 0.23 1.12 56.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.24 0.14 0.37 0.41 0.93 0.83 27.09%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 27/06/22 29/06/21 29/06/20 27/06/19 29/06/18 19/06/17 28/06/16 -
Price 0.045 0.13 0.09 0.295 0.64 1.85 1.42 -
P/RPS 0.81 1.41 1.06 2.88 3.61 6.23 4.36 -24.45%
P/EPS 7.82 -21.39 101.18 -43.09 -28.07 400.65 76.76 -31.64%
EY 12.79 -4.68 0.99 -2.32 -3.56 0.25 1.30 46.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 0.23 0.15 0.34 0.41 0.86 0.72 35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment