[GLOTEC] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 88.1%
YoY- 134.17%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 135,385 123,282 144,470 168,773 153,186 138,326 172,809 -3.98%
PBT 14,380 27,467 5,743 7,363 -36,784 3,942 3,801 24.81%
Tax -3,761 -3,434 -2,364 -2,080 -2,130 -9,623 -6,382 -8.43%
NP 10,619 24,033 3,379 5,283 -38,914 -5,681 -2,581 -
-
NP to SH 11,761 15,391 3,703 6,813 -19,938 -2,355 -527 -
-
Tax Rate 26.15% 12.50% 41.16% 28.25% - 244.11% 167.90% -
Total Cost 124,766 99,249 141,091 163,490 192,100 144,007 175,390 -5.51%
-
Net Worth 261,046 251,058 235,720 256,439 242,178 301,377 305,659 -2.59%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 261,046 251,058 235,720 256,439 242,178 301,377 305,659 -2.59%
NOSH 269,120 269,086 269,086 269,086 5,381,737 5,381,737 5,270,000 -39.07%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.84% 19.49% 2.34% 3.13% -25.40% -4.11% -1.49% -
ROE 4.51% 6.13% 1.57% 2.66% -8.23% -0.78% -0.17% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 50.31 45.81 53.69 62.72 2.85 2.57 3.28 57.59%
EPS 4.37 5.72 1.38 2.53 -0.37 -0.04 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.933 0.876 0.953 0.045 0.056 0.058 59.88%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 50.31 45.81 53.68 62.71 56.92 51.40 64.21 -3.98%
EPS 4.37 5.72 1.38 2.53 -7.41 -0.88 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.9329 0.8759 0.9529 0.8999 1.1199 1.1358 -2.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.51 0.42 0.285 0.465 0.045 0.05 0.045 -
P/RPS 1.01 0.92 0.53 0.74 1.58 1.95 1.37 -4.95%
P/EPS 11.67 7.34 20.71 18.37 -12.15 -114.26 -450.00 -
EY 8.57 13.62 4.83 5.44 -8.23 -0.88 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.33 0.49 1.00 0.89 0.78 -6.23%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 25/05/21 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 -
Price 0.485 0.41 0.335 0.44 0.05 0.06 0.045 -
P/RPS 0.96 0.89 0.62 0.70 1.76 2.33 1.37 -5.75%
P/EPS 11.10 7.17 24.34 17.38 -13.50 -137.11 -450.00 -
EY 9.01 13.95 4.11 5.75 -7.41 -0.73 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.38 0.46 1.11 1.07 0.78 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment