[MENTIGA] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 147.29%
YoY- 146.47%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 22,293 11,509 6,573 13,315 3,588 9,926 5,864 24.91%
PBT -4,621 -3,485 -3,400 2,525 -5,424 611 -2,238 12.83%
Tax -107 0 -3 -3 -3 -5 -8 54.03%
NP -4,728 -3,485 -3,403 2,522 -5,427 606 -2,246 13.20%
-
NP to SH -4,728 -3,485 -3,403 2,522 -5,427 606 -2,246 13.20%
-
Tax Rate - - - 0.12% - 0.82% - -
Total Cost 27,021 14,994 9,976 10,793 9,015 9,320 8,110 22.20%
-
Net Worth 174,447 190,240 183,779 188,087 175,699 132,299 125,999 5.56%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 174,447 190,240 183,779 188,087 175,699 132,299 125,999 5.56%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -21.21% -30.28% -51.77% 18.94% -151.25% 6.11% -38.30% -
ROE -2.71% -1.83% -1.85% 1.34% -3.09% 0.46% -1.78% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 31.05 16.03 9.16 18.55 5.13 14.18 8.38 24.38%
EPS -6.59 -4.85 -4.74 3.51 -7.75 0.87 -3.21 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.65 2.56 2.62 2.51 1.89 1.80 5.12%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 31.05 16.03 9.16 18.55 5.00 13.83 8.17 24.90%
EPS -6.59 -4.85 -4.74 3.51 -7.56 0.84 -3.13 13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.65 2.56 2.62 2.4475 1.8429 1.7552 5.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.775 0.58 0.72 0.50 0.525 0.49 0.645 -
P/RPS 2.50 3.62 7.86 2.70 10.24 3.46 7.70 -17.08%
P/EPS -11.77 -11.95 -15.19 14.23 -6.77 56.60 -20.10 -8.52%
EY -8.50 -8.37 -6.58 7.03 -14.77 1.77 -4.97 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.28 0.19 0.21 0.26 0.36 -1.94%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 22/11/22 18/11/21 27/11/20 29/11/19 29/11/18 29/11/17 -
Price 0.705 0.555 0.74 0.535 0.54 0.54 0.65 -
P/RPS 2.27 3.46 8.08 2.88 10.54 3.81 7.76 -18.51%
P/EPS -10.70 -11.43 -15.61 15.23 -6.97 62.38 -20.26 -10.08%
EY -9.34 -8.75 -6.41 6.57 -14.36 1.60 -4.94 11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.29 0.20 0.22 0.29 0.36 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment