[CAP] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 74.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 0 281,122 385,782 311,008 0 -
PBT -677,691 60,128 98,343 79,293 0 -
Tax 0 -29,187 -25,379 -21,402 0 -
NP -677,691 30,941 72,964 57,891 0 -
-
NP to SH -677,691 30,941 72,964 57,891 0 -
-
Tax Rate - 48.54% 25.81% 26.99% - -
Total Cost 677,691 250,181 312,818 253,117 0 -
-
Net Worth -65,162 0 0 312,611 0 -
Dividend
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth -65,162 0 0 312,611 0 -
NOSH 130,325,197 1,151,237 599,851 578,910 0 -
Ratio Analysis
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.00% 11.01% 18.91% 18.61% 0.00% -
ROE 0.00% 0.00% 0.00% 18.52% 0.00% -
Per Share
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 24.42 64.31 53.72 0.00 -
EPS -0.52 2.70 6.40 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0005 0.00 0.00 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 591,700
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 20.64 28.33 22.84 0.00 -
EPS -49.76 2.27 5.36 4.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0478 0.00 0.00 0.2295 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/03/17 30/09/15 30/09/14 30/09/13 - -
Price 0.03 0.125 0.325 0.335 0.00 -
P/RPS 0.00 0.51 0.51 0.62 0.00 -
P/EPS -5.77 4.65 2.67 3.35 0.00 -
EY -17.33 21.50 37.43 29.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.62 0.00 -
Price Multiplier on Announcement Date
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/04/20 30/11/15 19/11/14 18/11/13 - -
Price 0.01 0.075 0.305 0.42 0.00 -
P/RPS 0.00 0.31 0.47 0.78 0.00 -
P/EPS -1.92 2.79 2.51 4.20 0.00 -
EY -52.00 35.84 39.88 23.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment