[LEONFB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.64%
YoY- -90.66%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 144,465 143,047 138,544 127,444 140,333 111,381 113,419 4.11%
PBT 753 9,171 12,596 1,341 9,190 5,914 7,084 -31.16%
Tax -366 -2,701 -3,754 -721 -2,553 -1,641 -2,064 -25.03%
NP 387 6,470 8,842 620 6,637 4,273 5,020 -34.74%
-
NP to SH 453 6,533 8,842 620 6,637 4,273 5,020 -33.01%
-
Tax Rate 48.61% 29.45% 29.80% 53.77% 27.78% 27.75% 29.14% -
Total Cost 144,078 136,577 129,702 126,824 133,696 107,108 108,399 4.85%
-
Net Worth 350,299 341,000 266,600 235,599 229,400 207,700 150,414 15.12%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 350,299 341,000 266,600 235,599 229,400 207,700 150,414 15.12%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 250,690 3.60%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.27% 4.52% 6.38% 0.49% 4.73% 3.84% 4.43% -
ROE 0.13% 1.92% 3.32% 0.26% 2.89% 2.06% 3.34% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 46.60 46.14 44.69 41.11 45.27 35.93 45.24 0.49%
EPS 0.15 2.11 2.85 0.20 2.14 1.38 2.00 -35.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 0.86 0.76 0.74 0.67 0.60 11.12%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 44.59 44.15 42.76 39.33 43.31 34.38 35.01 4.11%
EPS 0.14 2.02 2.73 0.19 2.05 1.32 1.55 -33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0812 1.0525 0.8228 0.7272 0.708 0.641 0.4642 15.12%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 0.57 0.725 0.66 0.47 0.51 0.565 0.00 -
P/RPS 1.22 1.57 1.48 1.14 1.13 1.57 0.00 -
P/EPS 390.07 34.40 23.14 235.00 23.82 40.99 0.00 -
EY 0.26 2.91 4.32 0.43 4.20 2.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.77 0.62 0.69 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 30/05/17 25/05/16 27/05/15 29/05/14 30/05/13 -
Price 0.48 0.66 0.71 0.49 0.54 0.535 0.00 -
P/RPS 1.03 1.43 1.59 1.19 1.19 1.49 0.00 -
P/EPS 328.48 31.32 24.89 245.00 25.22 38.81 0.00 -
EY 0.30 3.19 4.02 0.41 3.96 2.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.60 0.83 0.64 0.73 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment