[AAX] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.95%
YoY- -94.24%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Cumulative Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,075,443 1,168,804 1,265,333 1,180,727 970,674 775,374 749,479 5.70%
PBT -1,162,746 59,517 55,340 31,908 218,517 -117,278 -48,128 63.13%
Tax -650 -16,184 -13,842 -21,572 -39,028 -8,638 36,847 -
NP -1,163,396 43,333 41,498 10,336 179,489 -125,916 -11,281 103.90%
-
NP to SH -1,163,396 43,333 41,498 10,336 179,489 -125,916 -11,281 103.90%
-
Tax Rate - 27.19% 25.01% 67.61% 17.86% - - -
Total Cost 2,238,839 1,125,471 1,223,835 1,170,391 791,185 901,290 760,760 18.04%
-
Net Worth -1,161,481 788,148 995,555 995,555 829,629 570,185 1,150,661 -
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -1,161,481 788,148 995,555 995,555 829,629 570,185 1,150,661 -
NOSH 4,148,149 4,148,148 4,148,148 4,148,148 4,148,148 2,375,773 2,256,200 9.81%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -108.18% 3.71% 3.28% 0.88% 18.49% -16.24% -1.51% -
ROE 0.00% 5.50% 4.17% 1.04% 21.63% -22.08% -0.98% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 25.93 28.18 30.50 28.46 23.40 32.64 33.22 -3.73%
EPS -28.00 1.00 1.00 0.20 4.30 -5.30 -0.50 85.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.28 0.19 0.24 0.24 0.20 0.24 0.51 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 240.55 261.43 283.03 264.10 217.12 173.43 167.64 5.70%
EPS -260.23 9.69 9.28 2.31 40.15 -28.16 -2.52 103.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.598 1.7629 2.2268 2.2268 1.8557 1.2754 2.5738 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.055 0.245 0.385 0.40 0.29 0.46 0.78 -
P/RPS 0.21 0.87 1.26 1.41 1.24 1.41 2.35 -31.00%
P/EPS -0.20 23.45 38.48 160.53 6.70 -8.68 -156.00 -64.06%
EY -509.93 4.26 2.60 0.62 14.92 -11.52 -0.64 179.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 1.60 1.67 1.45 1.92 1.53 -
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/11/20 16/05/19 22/05/18 25/05/17 24/05/16 27/05/15 19/05/14 -
Price 0.065 0.225 0.38 0.43 0.40 0.265 0.755 -
P/RPS 0.25 0.80 1.25 1.51 1.71 0.81 2.27 -28.75%
P/EPS -0.23 21.54 37.98 172.57 9.24 -5.00 -151.00 -63.09%
EY -431.48 4.64 2.63 0.58 10.82 -20.00 -0.66 170.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.18 1.58 1.79 2.00 1.10 1.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment